BCI Minerals Limited (BC3) - Net Assets
Based on the latest financial reports, BCI Minerals Limited (BC3) has net assets worth €767.01 Million EUR (≈ $896.72 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.20 Billion ≈ $1.40 Billion USD) and total liabilities (€430.26 Million ≈ $503.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore BCI Minerals Limited balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €767.01 Million |
| % of Total Assets | 64.06% |
| Annual Growth Rate | 11.73% |
| 5-Year Change | 344.22% |
| 10-Year Change | 900.34% |
| Growth Volatility | 55.95 |
BCI Minerals Limited - Net Assets Trend (2014–2025)
This chart illustrates how BCI Minerals Limited's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see BC3 market cap.
Annual Net Assets for BCI Minerals Limited (2014–2025)
The table below shows the annual net assets of BCI Minerals Limited from 2014 to 2025. Explore BCI Minerals Limited cash conversion from operations to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €767.01 Million ≈ $896.72 Million |
-4.75% |
| 2024-06-30 | €805.22 Million ≈ $941.39 Million |
+86.63% |
| 2023-06-30 | €431.46 Million ≈ $504.42 Million |
-0.64% |
| 2022-06-30 | €434.24 Million ≈ $507.67 Million |
+151.49% |
| 2021-06-30 | €172.66 Million ≈ $201.86 Million |
+65.84% |
| 2020-06-30 | €104.12 Million ≈ $121.72 Million |
+0.49% |
| 2019-06-30 | €103.61 Million ≈ $121.13 Million |
+14.35% |
| 2018-06-30 | €90.61 Million ≈ $105.93 Million |
-15.44% |
| 2017-06-30 | €107.16 Million ≈ $125.28 Million |
+39.75% |
| 2016-06-30 | €76.67 Million ≈ $89.64 Million |
-51.86% |
| 2015-06-30 | €159.28 Million ≈ $186.22 Million |
-29.64% |
| 2014-06-30 | €226.39 Million ≈ $264.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BCI Minerals Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 333.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €968.67 Million | 126.29% |
| Total Equity | €767.01 Million | 100.00% |
BCI Minerals Limited Competitors by Market Cap
The table below lists competitors of BCI Minerals Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PRINC.PR.EQ.HLDGS EO-001
F:PEYA
|
$658.08 Million |
|
Sunny Loan Top Co Ltd
SHG:600830
|
$658.17 Million |
|
Wiscom System Co Ltd
SHE:002090
|
$658.27 Million |
|
BCPG Public Company Limited
BK:BCPG
|
$658.30 Million |
|
Inventronics Hangzhou Inc
SHE:300582
|
$657.90 Million |
|
Hanwha Corp Preferred
KO:00088K
|
$657.61 Million |
|
Zhejiang Meishuo Electric Technology Co. Ltd. A
SHE:301295
|
$657.42 Million |
|
COMPASS PATHW SP.ADR
F:5Y6
|
$657.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BCI Minerals Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 805,221,000 to 767,010,000, a change of -38,211,000 (-4.7%).
- Net loss of 47,050,000 reduced equity.
- Other factors increased equity by 8,839,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-47.05 Million | -6.13% |
| Other Changes | €8.84 Million | +1.15% |
| Total Change | €- | -4.75% |
Book Value vs Market Value Analysis
This analysis compares BCI Minerals Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.27 | €0.22 | x |
| 2018-06-30 | €0.22 | €0.22 | x |
| 2019-06-30 | €0.26 | €0.22 | x |
| 2020-06-30 | €0.26 | €0.22 | x |
| 2021-06-30 | €0.29 | €0.22 | x |
| 2022-06-30 | €0.36 | €0.22 | x |
| 2023-06-30 | €0.36 | €0.22 | x |
| 2024-06-30 | €0.28 | €0.22 | x |
| 2025-06-30 | €0.27 | €0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BCI Minerals Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.56x
- Recent ROE (-6.13%) is above the historical average (-14.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 31.72% | 15.38% | 1.25x | 1.66x | €49.17 Million |
| 2015 | -99.51% | -56.89% | 1.08x | 1.62x | €-174.43 Million |
| 2016 | -104.28% | -53.38% | 1.36x | 1.43x | €-87.62 Million |
| 2017 | 5.29% | 8.93% | 0.51x | 1.16x | €-5.05 Million |
| 2018 | -18.66% | -51.29% | 0.31x | 1.17x | €-25.97 Million |
| 2019 | 12.45% | 23.75% | 0.42x | 1.26x | €2.54 Million |
| 2020 | 0.36% | 0.49% | 0.56x | 1.31x | €-10.03 Million |
| 2021 | 12.73% | 11.90% | 0.81x | 1.32x | €4.71 Million |
| 2022 | -3.57% | -24.58% | 0.12x | 1.24x | €-58.91 Million |
| 2023 | 2.17% | 15.58% | 0.10x | 1.43x | €-33.77 Million |
| 2024 | -1.90% | 0.00% | 0.00x | 1.27x | €-95.85 Million |
| 2025 | -6.13% | 0.00% | 0.00x | 1.56x | €-123.75 Million |
Industry Comparison
This section compares BCI Minerals Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $17,510,857,633
- Average return on equity (ROE) among peers: 7.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BCI Minerals Limited (BC3) | €767.01 Million | 31.72% | 0.56x | $658.02 Million |
| Tiangong International Company Limited (34T1) | $3.93 Billion | 11.79% | 1.13x | $1.09 Billion |
| Zanaga Iron Ore Company Limited (6ZA) | $85.20 Million | 9.50% | 0.01x | $33.09 Million |
| Aperam SA (7AA) | $3.39 Billion | 18.43% | 0.84x | $2.84 Billion |
| APERAM S.A. NY SHS/1 O.N. (7AAN) | $3.37 Billion | 6.86% | 0.73x | $2.60 Billion |
| ACERINOX ADR 1/2/EO-25 (ACE) | $2.10 Billion | -1.91% | 1.68x | $3.22 Billion |
| ArcelorMittal SA (ARRD) | $2.97 Billion | 9.73% | 0.76x | $35.56 Billion |
| Chongqing Iron & Steel Company Limited (CGP) | $21.34 Billion | -4.78% | 0.84x | $74.24 Million |
| Da Ming International Holdings Limited (DM7) | $1.75 Billion | 5.58% | 1.98x | $106.54 Million |
| EREGLI DEM CEL FABR DL1 (EDVA) | $118.66 Billion | 15.17% | 0.47x | $3.02 Billion |
About BCI Minerals Limited
BCI Minerals Limited, a mineral resources company, engages in the development of industrial minerals in Australia. It primarily explores for salt and potash deposits. The company holds 100% interest in the Mardie Salt and Potash project located in the Pilbara region of Western Australia. The company was formerly known as BC Iron Limited and changed its name to BCI Minerals Limited in December 201… Read more