Beijing Capital International Airport Company Limited (BJ1) - Net Assets
Based on the latest financial reports, Beijing Capital International Airport Company Limited (BJ1) has net assets worth €13.29 Billion EUR (≈ $15.54 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€31.56 Billion ≈ $36.89 Billion USD) and total liabilities (€18.26 Billion ≈ $21.35 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BJ1 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €13.29 Billion |
| % of Total Assets | 42.13% |
| Annual Growth Rate | -1.68% |
| 5-Year Change | -39.49% |
| 10-Year Change | -26.35% |
| Growth Volatility | 9.8 |
Beijing Capital International Airport Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Beijing Capital International Airport Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Capital International Airport Co asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Beijing Capital International Airport Company Limited (2013–2024)
The table below shows the annual net assets of Beijing Capital International Airport Company Limited from 2013 to 2024. For live valuation and market cap data, see BJ1 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €13.46 Billion ≈ $15.73 Billion |
-9.62% |
| 2023-12-31 | €14.89 Billion ≈ $17.41 Billion |
-10.34% |
| 2022-12-31 | €16.60 Billion ≈ $19.41 Billion |
-17.69% |
| 2021-12-31 | €20.17 Billion ≈ $23.59 Billion |
-9.28% |
| 2020-12-31 | €22.24 Billion ≈ $26.00 Billion |
-10.91% |
| 2019-12-31 | €24.96 Billion ≈ $29.18 Billion |
+6.61% |
| 2018-12-31 | €23.41 Billion ≈ $27.37 Billion |
+9.26% |
| 2017-12-31 | €21.43 Billion ≈ $25.05 Billion |
+10.59% |
| 2016-12-31 | €19.38 Billion ≈ $22.66 Billion |
+6.07% |
| 2015-12-31 | €18.27 Billion ≈ $21.36 Billion |
+6.20% |
| 2014-12-31 | €17.20 Billion ≈ $20.11 Billion |
+6.11% |
| 2013-12-31 | €16.21 Billion ≈ $18.95 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Capital International Airport Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 172.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €17.84 Billion | 132.55% |
| Total Equity | €13.46 Billion | 100.00% |
Beijing Capital International Airport Company Limited Competitors by Market Cap
The table below lists competitors of Beijing Capital International Airport Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PTG Energy PCL
BK:PTG
|
$424.23 Million |
|
PDS Limited
NSE:PDSL
|
$424.26 Million |
|
Morguard North American Residential Real Estate Investment Trust
TO:MRG-UN
|
$424.29 Million |
|
PRA Group Inc
NASDAQ:PRAA
|
$424.34 Million |
|
Flinders Resources Limited
V:FDR
|
$423.98 Million |
|
Wuhan Sante Cableway Group Co Ltd
SHE:002159
|
$423.94 Million |
|
Suzhou Mingzhi Technology Co. Ltd. A
SHG:688355
|
$423.90 Million |
|
Emergent Biosolutions Inc
NYSE:EBS
|
$423.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Capital International Airport Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,887,803,000 to 13,455,878,000, a change of -1,431,925,000 (-9.6%).
- Net loss of 1,389,745,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.39 Billion | -10.33% |
| Other Changes | €-42.18 Million | -0.31% |
| Total Change | €- | -9.62% |
Book Value vs Market Value Analysis
This analysis compares Beijing Capital International Airport Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.95 | €0.19 | x |
| 2018-12-31 | €5.41 | €0.19 | x |
| 2019-12-31 | €5.45 | €0.19 | x |
| 2020-12-31 | €4.86 | €0.19 | x |
| 2021-12-31 | €4.41 | €0.19 | x |
| 2022-12-31 | €3.63 | €0.19 | x |
| 2023-12-31 | €3.25 | €0.19 | x |
| 2024-12-31 | €2.94 | €0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Capital International Airport Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.30%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.28x
- Recent ROE (-10.33%) is below the historical average (0.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.20% | 18.64% | 0.22x | 2.02x | €-292.15 Million |
| 2014 | 8.09% | 18.41% | 0.24x | 1.86x | €-329.01 Million |
| 2015 | 8.99% | 19.58% | 0.26x | 1.79x | €-184.98 Million |
| 2016 | 9.19% | 20.40% | 0.26x | 1.75x | €-156.83 Million |
| 2017 | 12.13% | 27.16% | 0.31x | 1.43x | €457.48 Million |
| 2018 | 12.27% | 25.50% | 0.32x | 1.48x | €530.74 Million |
| 2019 | 9.69% | 22.38% | 0.31x | 1.39x | €-76.72 Million |
| 2020 | -9.15% | -56.72% | 0.10x | 1.59x | €-4.26 Billion |
| 2021 | -10.49% | -63.28% | 0.10x | 1.74x | €-4.13 Billion |
| 2022 | -21.24% | -158.08% | 0.07x | 2.02x | €-5.19 Billion |
| 2023 | -11.40% | -37.22% | 0.14x | 2.19x | €-3.19 Billion |
| 2024 | -10.33% | -25.30% | 0.18x | 2.28x | €-2.74 Billion |
Industry Comparison
This section compares Beijing Capital International Airport Company Limited's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $40,207,950,904
- Average return on equity (ROE) among peers: 17.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Capital International Airport Company Limited (BJ1) | €13.29 Billion | 8.20% | 1.37x | $424.05 Million |
| TAV HAVALIMAN.HLDG ADR/4 (5THA) | $1.43 Billion | 17.47% | 2.33x | $2.31 Billion |
| AENA SME UNSP.ADR/1/10 (A440) | $6.64 Billion | 13.57% | 1.39x | $37.50 Billion |
| Grupo Aeroportuario del Sureste SAB de CV ADR (AEDA) | $38.77 Billion | 14.10% | 0.48x | $8.75 Billion |
| Fraport AG (FRA) | $1.82 Billion | 6.65% | 0.99x | $6.48 Billion |
| Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (G7A) | $9.84 Billion | 50.94% | 1.57x | $4.42 Billion |
| Grupo Aeroportuario del Pacífico S.A.B. de C.V (G9N) | $22.85 Billion | 8.40% | 1.25x | $10.44 Billion |
| Hainan Meilan International Airport Company Limited (HAO) | $4.57 Billion | 16.76% | 1.44x | $168.46 Million |
| Airports of Thailand Public Company Limited (NYVQ) | $131.69 Billion | 15.71% | 0.35x | $21.71 Billion |
| Airports of Thailand Public Company Limited (TX3A) | $144.27 Billion | 17.45% | 0.30x | $14.39K |
About Beijing Capital International Airport Company Limited
Beijing Capital International Airport Company Limited operates and manages aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China. The company's aeronautical business is involved in the provision of aircraft landings and take-offs; passenger service facilities; ground support services; and firefighting services for domestic and foreign air tr… Read more