Bougainville Copper Limited (BOU1) - Net Assets
Based on the latest financial reports, Bougainville Copper Limited (BOU1) has net assets worth €80.44 Million EUR (≈ $94.04 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€91.63 Million ≈ $107.13 Million USD) and total liabilities (€11.19 Million ≈ $13.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bougainville Copper Limited (BOU1) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €80.44 Million |
| % of Total Assets | 87.78% |
| Annual Growth Rate | -12.78% |
| 5-Year Change | 79.59% |
| 10-Year Change | -30.26% |
| Growth Volatility | 62.32 |
Bougainville Copper Limited - Net Assets Trend (2013–2024)
This chart illustrates how Bougainville Copper Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Bougainville Copper Limited for the complete picture of this company's asset base.
Annual Net Assets for Bougainville Copper Limited (2013–2024)
The table below shows the annual net assets of Bougainville Copper Limited from 2013 to 2024. For live valuation and market cap data, see how much is Bougainville Copper Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €80.44 Million ≈ $94.04 Million |
-16.33% |
| 2023-12-31 | €96.14 Million ≈ $112.39 Million |
-2.15% |
| 2022-12-31 | €98.25 Million ≈ $114.86 Million |
-23.16% |
| 2021-12-31 | €127.86 Million ≈ $149.48 Million |
+185.46% |
| 2020-12-31 | €44.79 Million ≈ $52.36 Million |
-4.48% |
| 2019-12-31 | €46.89 Million ≈ $54.82 Million |
+9.06% |
| 2018-12-31 | €42.99 Million ≈ $50.26 Million |
-13.86% |
| 2017-12-31 | €49.91 Million ≈ $58.35 Million |
+1.10% |
| 2016-12-31 | €49.37 Million ≈ $57.72 Million |
-57.19% |
| 2015-12-31 | €115.33 Million ≈ $134.84 Million |
-23.82% |
| 2014-12-31 | €151.40 Million ≈ $177.01 Million |
-58.15% |
| 2013-12-31 | €361.79 Million ≈ $422.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bougainville Copper Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25211800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €443.31 Million | 551.12% |
| Total Equity | €80.44 Million | 100.00% |
Bougainville Copper Limited Competitors by Market Cap
The table below lists competitors of Bougainville Copper Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Putnam Master Intermediate Income Trust
NYSE:PIM
|
$154.67 Million |
|
Auna S.A.
NYSE:AUNA
|
$154.69 Million |
|
Aemetis Inc
NASDAQ:AMTX
|
$154.69 Million |
|
Cartesian Growth Corporation II Class A Ordinary Shares
NASDAQ:RENE
|
$154.70 Million |
|
Burning Rock Biotech Ltd
NASDAQ:BNR
|
$154.44 Million |
|
Whitestone Group
BR:ROCK
|
$154.40 Million |
|
AptaBio Therapeutics Inc
KQ:293780
|
$154.30 Million |
|
GREEN CROSS WellBeing Corporation
KQ:234690
|
$154.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bougainville Copper Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,137,000 to 80,438,000, a change of -15,699,000 (-16.3%).
- Net loss of 13,374,000 reduced equity.
- Other factors decreased equity by 2,325,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-13.37 Million | -16.63% |
| Other Changes | €-2.33 Million | -2.89% |
| Total Change | €- | -16.33% |
Book Value vs Market Value Analysis
This analysis compares Bougainville Copper Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.02x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.12 | €0.38 | x |
| 2018-12-31 | €0.11 | €0.38 | x |
| 2019-12-31 | €0.12 | €0.38 | x |
| 2020-12-31 | €0.11 | €0.38 | x |
| 2021-12-31 | €0.32 | €0.38 | x |
| 2022-12-31 | €0.24 | €0.38 | x |
| 2023-12-31 | €0.24 | €0.38 | x |
| 2024-12-31 | €0.20 | €0.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bougainville Copper Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-16.63%) is above the historical average (-18.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 1.87% | 71.82% | 0.02x | 1.08x | €-29.40 Million |
| 2014 | -116.07% | -3554.59% | 0.03x | 1.17x | €-190.88 Million |
| 2015 | -32.83% | -787.66% | 0.03x | 1.20x | €-49.40 Million |
| 2016 | -3.34% | 0.00% | 0.00x | 1.20x | €-6.59 Million |
| 2017 | -5.80% | -37.94% | 0.14x | 1.09x | €-7.89 Million |
| 2018 | -10.42% | -92.52% | 0.10x | 1.10x | €-8.78 Million |
| 2019 | -7.72% | -69.26% | 0.10x | 1.11x | €-8.31 Million |
| 2020 | -5.43% | 0.00% | 0.00x | 1.10x | €-6.91 Million |
| 2021 | -4.77% | 0.00% | 0.00x | 1.09x | €-18.88 Million |
| 2022 | -7.00% | 0.00% | 0.00x | 1.11x | €-16.70 Million |
| 2023 | -8.61% | 0.00% | 0.00x | 1.11x | €-17.89 Million |
| 2024 | -16.63% | 0.00% | 0.00x | 1.14x | €-21.42 Million |
Industry Comparison
This section compares Bougainville Copper Limited's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $5,635,613,502
- Average return on equity (ROE) among peers: -13.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bougainville Copper Limited (BOU1) | €80.44 Million | 1.87% | 0.14x | $154.53 Million |
| China Silver Group Limited (2CS) | $3.35 Billion | 4.45% | 0.20x | $156.19 Million |
| FORTE MINERALS CORP. (2OA) | $1.21 Million | -42.42% | 0.16x | $57.96 Million |
| Manhattan Corporation Limited (32U) | $13.92 Million | -5.43% | 0.01x | $6.84 Million |
| FUTURE METALS NL (3R10) | $22.15 Million | -19.48% | 0.05x | $7.28 Million |
| Sibanye Stillwater Limited (47VS) | $51.61 Billion | -73.19% | 1.77x | $7.90 Billion |
| Gemfields Group Limited (5PH) | $523.49 Million | -1.93% | 0.33x | $74.14 Million |
| INFLECTION RESOURCES LTD. (5VJ) | $12.15 Million | -8.69% | 0.02x | $15.15 Million |
| Hammer Metals Limited (6HM) | $33.37 Million | -8.76% | 0.03x | $16.70 Million |
| ADYTON RESOURCES CORP. (701) | $14.98 Million | 5.60% | 0.05x | $65.09 Million |
| THARISA NON LIST. DL-001 (7YZ) | $779.58 Million | 10.63% | 0.55x | $385.14 Million |
About Bougainville Copper Limited
Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. The company holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.