Chariot Oil & Gas Limited Net Assets
Chariot Oil & Gas Limited net assets. Based on the latest financial reports, Chariot Oil & Gas Limited (C62) has net assets worth €58.23 Million EUR (≈ $68.08 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€63.62 Million ≈ $74.38 Million USD) and total liabilities (€5.39 Million ≈ $6.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore C62 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €58.23 Million |
| % of Total Assets | 91.53% |
| Annual Growth Rate | -10.12% |
| 5-Year Change | 260.32% |
| 10-Year Change | -60.72% |
| Growth Volatility | 53.68 |
Net Assets of Chariot Oil & Gas Limited (2013–2024)
Net assets of Chariot Oil & Gas Limited from 2013 to 2024. This chart illustrates how Chariot Oil & Gas Limited's net assets have evolved over time, based on quarterly financial data. See Chariot Oil & Gas Limited (C62) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Chariot Oil & Gas Limited (2013–2024)
The table below shows the annual net assets of Chariot Oil & Gas Limited from 2013 to 2024. For live market cap and overall valuation, see Chariot Oil & Gas Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €58.23 Million ≈ $68.08 Million |
-15.45% |
| 2023-12-31 | €68.88 Million ≈ $80.53 Million |
+12.81% |
| 2022-12-31 | €61.06 Million ≈ $71.38 Million |
+56.72% |
| 2021-12-31 | €38.96 Million ≈ $45.55 Million |
+141.06% |
| 2020-12-31 | €16.16 Million ≈ $18.90 Million |
-81.33% |
| 2019-12-31 | €86.56 Million ≈ $101.20 Million |
-3.78% |
| 2018-12-31 | €89.96 Million ≈ $105.17 Million |
+2.62% |
| 2017-12-31 | €87.66 Million ≈ $102.49 Million |
-38.35% |
| 2016-12-31 | €142.21 Million ≈ $166.25 Million |
-4.08% |
| 2015-12-31 | €148.25 Million ≈ $173.32 Million |
-8.52% |
| 2014-12-31 | €162.05 Million ≈ $189.45 Million |
-13.99% |
| 2013-12-31 | €188.41 Million ≈ $220.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chariot Oil & Gas Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26849500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Chariot Oil & Gas Limited Net Assets Breakdown (December 2024)
Chariot Oil & Gas Limited net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €470.10 Million | 807.25% |
| Total Equity | €58.23 Million | 100.00% |
Chariot Oil & Gas Limited Competitors by Market Cap
The table below lists competitors of Chariot Oil & Gas Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TMT Investments PLC
LSE:TMT
|
$98.87 Million |
|
Maxigen Biotech Inc
TW:1783
|
$98.91 Million |
|
Suzhou Shijing Environmental Technology Co.Ltd.
SHE:301030
|
$98.91 Million |
|
Jaya Agra Wattie Tbk
JK:JAWA
|
$98.92 Million |
|
CO2 Energy Transition Corp. Common Stock
NASDAQ:NOEM
|
$98.83 Million |
|
Ablerex Electronics Co Ltd
TWO:3628
|
$98.82 Million |
|
Ulusoy Un Sanayi ve Ticaret AS
IS:ULUUN
|
$98.77 Million |
|
Bixolon Co. Ltd
KQ:093190
|
$98.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chariot Oil & Gas Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 68,873,000 to 58,235,000, a change of -10,638,000 (-15.4%).
- Net loss of 22,350,000 reduced equity.
- New share issuances of 8,288,000 increased equity.
- Other factors increased equity by 3,424,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-22.35 Million | -38.38% |
| Share Issuances | €8.29 Million | +14.23% |
| Other Changes | €3.42 Million | +5.88% |
| Total Change | €- | -15.45% |
Book Value vs Market Value Analysis
This analysis compares Chariot Oil & Gas Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.09x to 0.61x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.32 | €0.03 | x |
| 2018-12-31 | €0.24 | €0.03 | x |
| 2019-12-31 | €0.23 | €0.03 | x |
| 2020-12-31 | €0.04 | €0.03 | x |
| 2021-12-31 | €0.05 | €0.03 | x |
| 2022-12-31 | €0.06 | €0.03 | x |
| 2023-12-31 | €0.06 | €0.03 | x |
| 2024-12-31 | €0.05 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chariot Oil & Gas Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13796.30%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-38.38%) is above the historical average (-55.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -5.55% | 0.00% | 0.00x | 1.03x | €-29.30 Million |
| 2014 | -25.78% | 0.00% | 0.00x | 1.01x | €-57.98 Million |
| 2015 | -10.05% | 0.00% | 0.00x | 1.01x | €-29.73 Million |
| 2016 | -4.80% | 0.00% | 0.00x | 1.04x | €-21.05 Million |
| 2017 | -63.22% | 0.00% | 0.00x | 1.03x | €-64.18 Million |
| 2018 | -16.83% | 0.00% | 0.00x | 1.08x | €-24.13 Million |
| 2019 | -4.68% | 0.00% | 0.00x | 1.04x | €-12.71 Million |
| 2020 | -436.95% | 0.00% | 0.00x | 1.12x | €-72.24 Million |
| 2021 | -17.86% | 0.00% | 0.00x | 1.41x | €-10.86 Million |
| 2022 | -24.37% | 0.00% | 0.00x | 1.11x | €-20.99 Million |
| 2023 | -22.62% | -19472.50% | 0.00x | 1.08x | €-22.47 Million |
| 2024 | -38.38% | -13796.30% | 0.00x | 1.09x | €-28.17 Million |
Industry Comparison
This section compares Chariot Oil & Gas Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,879,163,714
- Average return on equity (ROE) among peers: -6.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chariot Oil & Gas Limited (C62) | €58.23 Million | -5.55% | 0.09x | $98.85 Million |
| Panoro Energy ASA (1PZ) | $17.32 Million | -211.25% | 1.04x | $363.80 Million |
| UNITED OIL+GAS PLC LS-01 (1UO) | $6.79 Million | -299.84% | 0.51x | $2.20 Million |
| Indus Gas Ltd (59Q) | $88.16 Million | 18.43% | 4.78x | $3.64 Million |
| DELEK GP SP.ADR/1/01/O.N (6D40) | $18.54 Billion | 7.57% | 1.82x | $4.87 Billion |
| AVILA ENERGY CORP. (6HQ0) | $-5.88 Million | 0.00% | 0.00x | $177.76K |
| CENTAURUS ENERGY INC. (72M0) | $5.00 Million | 804.08% | 4.30x | $413.33K |
| NEW STRATUS ENERGY (80N) | $-5.67 Million | 0.00% | 0.00x | $61.17 Million |
| Brookside Energy Limited (8F3) | $92.01 Million | 2.97% | 0.24x | $24.56 Million |
| JADESTONE ENERGY LS -001 (8KW) | $53.77 Million | -169.75% | 19.26x | $187.46 Million |
| WILDCAT PRETR.LS -000028 (8Y6) | $145.10K | -213.89% | 0.41x | $1.50 Million |
About Chariot Oil & Gas Limited
Chariot Limited, together with its subsidiaries, engages in the oil and gas exploration and appraisal activities. The company operates through Transactional Gas, Transactional Power, and Green Hydrogen segments. It holds interests in the Lixus and Rissana offshore; and Loukos onshore licenses in Morocco. The company also engages in the electricity trading; and water and green hydrogen businesses.… Read more