Carnegie Clean Energy Limited (CNM1) - Net Assets
Based on the latest financial reports, Carnegie Clean Energy Limited (CNM1) has net assets worth €19.24 Million EUR (≈ $22.49 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€27.53 Million ≈ $32.19 Million USD) and total liabilities (€8.29 Million ≈ $9.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Carnegie Clean Energy Limited's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €19.24 Million |
| % of Total Assets | 69.87% |
| Annual Growth Rate | -19.85% |
| 5-Year Change | -10.3% |
| 10-Year Change | N/A |
| Growth Volatility | 47.15 |
Carnegie Clean Energy Limited - Net Assets Trend (2017–2025)
This chart illustrates how Carnegie Clean Energy Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Carnegie Clean Energy Limited market capitalisation.
Annual Net Assets for Carnegie Clean Energy Limited (2017–2025)
The table below shows the annual net assets of Carnegie Clean Energy Limited from 2017 to 2025. Also explore Carnegie Clean Energy Limited (CNM1) equity growth momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €19.24 Million ≈ $22.49 Million |
-8.82% |
| 2024-06-30 | €21.10 Million ≈ $24.67 Million |
-0.59% |
| 2023-06-30 | €21.22 Million ≈ $24.81 Million |
+2.37% |
| 2022-06-30 | €20.73 Million ≈ $24.24 Million |
-3.32% |
| 2021-06-30 | €21.45 Million ≈ $25.07 Million |
+20.06% |
| 2020-06-30 | €17.86 Million ≈ $20.88 Million |
+90.22% |
| 2019-06-30 | €9.39 Million ≈ $10.98 Million |
-84.66% |
| 2018-06-30 | €61.23 Million ≈ $71.58 Million |
-45.78% |
| 2017-06-30 | €112.93 Million ≈ $132.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carnegie Clean Energy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11722572400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €211.66 Million | 1100.27% |
| Total Equity | €19.24 Million | 100.00% |
Carnegie Clean Energy Limited Competitors by Market Cap
The table below lists competitors of Carnegie Clean Energy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NH Special Purpose Acquisition 21 Co. Ltd.
KQ:391710
|
$38.12 Million |
|
Mountain Crest Acquisition Corp V
NASDAQ:MCAG
|
$38.13 Million |
|
Levinski Ofer
TA:LEOF
|
$38.16 Million |
|
FTC Solar Inc
NASDAQ:FTCI
|
$38.16 Million |
|
Jin Yang Pharmaceutical Co. Ltd
KQ:007370
|
$38.08 Million |
|
Arena Bilgisayar Sanayi ve Ticaret AS
IS:ARENA
|
$38.08 Million |
|
Ryde Group Ltd.
NYSE MKT:RYDE
|
$38.07 Million |
|
Topmix Berhad
KLSE:0302
|
$38.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carnegie Clean Energy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,098,234 to 19,237,358, a change of -1,860,876 (-8.8%).
- Net loss of 2,327,734 reduced equity.
- Other factors increased equity by 466,858.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.33 Million | -12.1% |
| Other Changes | €466.86K | +2.43% |
| Total Change | €- | -8.82% |
Book Value vs Market Value Analysis
This analysis compares Carnegie Clean Energy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.34x to 1.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.00 | €0.08 | x |
| 2018-06-30 | €0.01 | €0.08 | x |
| 2019-06-30 | €0.00 | €0.08 | x |
| 2020-06-30 | €0.00 | €0.08 | x |
| 2021-06-30 | €0.00 | €0.08 | x |
| 2022-06-30 | €0.00 | €0.08 | x |
| 2023-06-30 | €0.00 | €0.08 | x |
| 2024-06-30 | €0.06 | €0.08 | x |
| 2025-06-30 | €0.05 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carnegie Clean Energy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -733.46%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.43x
- Recent ROE (-12.10%) is above the historical average (-78.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -12.74% | -312.80% | 0.04x | 1.13x | €-25.68 Million |
| 2018 | -103.47% | -697.79% | 0.11x | 1.29x | €-69.47 Million |
| 2019 | -552.99% | -9724.20% | 0.03x | 2.22x | €-52.87 Million |
| 2020 | -1.54% | -234.15% | 0.01x | 1.19x | €-2.06 Million |
| 2021 | -4.35% | -1528.74% | 0.00x | 1.03x | €-3.08 Million |
| 2022 | -9.28% | -597.84% | 0.01x | 1.04x | €-4.00 Million |
| 2023 | -2.97% | -164.28% | 0.02x | 1.06x | €-2.75 Million |
| 2024 | -11.00% | -668.81% | 0.02x | 1.06x | €-4.43 Million |
| 2025 | -12.10% | -733.46% | 0.01x | 1.43x | €-4.25 Million |
Industry Comparison
This section compares Carnegie Clean Energy Limited's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $19,196,965,800
- Average return on equity (ROE) among peers: -11.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carnegie Clean Energy Limited (CNM1) | €19.24 Million | -12.74% | 0.43x | $38.12 Million |
| KIBO ENERGY PLC EO -001 (1I8) | $11.81 Million | -186.29% | 0.21x | $7.36 Million |
| FIGENE CAPITAL SA ZY 1 (20X) | $532.84 Million | -1.56% | 0.08x | $24.64 Million |
| ZH.JIN.ENV.HLDG DL-00001 (3UG) | $6.54 Billion | 6.61% | 2.12x | $527.76 Million |
| ALTEO ENERG.NYIL M.UF125 (54O) | $33.85 Billion | 37.80% | 1.72x | $218.54 Million |
| China Longyuan Power Group Corporation Limited (6WX) | $53.30 Billion | 7.22% | 1.73x | $2.19 Billion |
| CN LGY.PWR.GR.UNSP.ADR/10 (6WX0) | $86.11 Billion | 7.38% | 1.99x | $2.58 Billion |
| Engie Brasil Energia S.A (7TE1) | $7.74 Billion | 36.13% | 3.54x | $6.54 Billion |
| SICHUAN ENG.INV.DEV.H YC1 (84H) | $3.83 Billion | 7.48% | 0.99x | $160.18 Million |
| Clearwise AG (ABO) | $40.42 Million | -49.15% | 3.80x | $81.38 Million |
| REDELFI SPA (B0Z) | $12.30 Million | 18.22% | 1.06x | $128.64 Million |
About Carnegie Clean Energy Limited
Carnegie Clean Energy Limited engages in the development of the CETO Wave Energy Technology, a submerged point absorber type wave energy converter which converts ocean waves into zero-emission electricity internationally. The company was formerly known as Carnegie Wave Energy Limited and changed its name to Carnegie Clean Energy Limited in December 2016. Carnegie Clean Energy Limited was incorpor… Read more