China Yuchai International Limited (CYD) - Net Assets
Based on the latest financial reports, China Yuchai International Limited (CYD) has net assets worth €12.30 Billion EUR (≈ $14.38 Billion USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€27.05 Billion ≈ $31.62 Billion USD) and total liabilities (€14.75 Billion ≈ $17.24 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check China Yuchai International Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.30 Billion |
| % of Total Assets | 45.47% |
| Annual Growth Rate | 3.49% |
| 5-Year Change | 3.95% |
| 10-Year Change | 30.43% |
| Growth Volatility | 3.24 |
China Yuchai International Limited - Net Assets Trend (2013–2024)
This chart illustrates how China Yuchai International Limited's net assets have evolved over time, based on quarterly financial data. Also explore CYD total asset value for the complete picture of this company's asset base.
Annual Net Assets for China Yuchai International Limited (2013–2024)
The table below shows the annual net assets of China Yuchai International Limited from 2013 to 2024. For live valuation and market cap data, see market cap of China Yuchai International Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €12.30 Billion ≈ $14.38 Billion |
+1.02% |
| 2023-12-31 | €12.18 Billion ≈ $14.23 Billion |
+2.88% |
| 2022-12-31 | €11.84 Billion ≈ $13.84 Billion |
+1.89% |
| 2021-12-31 | €11.62 Billion ≈ $13.58 Billion |
-1.84% |
| 2020-12-31 | €11.83 Billion ≈ $13.83 Billion |
+2.24% |
| 2019-12-31 | €11.57 Billion ≈ $13.53 Billion |
+3.82% |
| 2018-12-31 | €11.15 Billion ≈ $13.03 Billion |
+1.53% |
| 2017-12-31 | €10.98 Billion ≈ $12.84 Billion |
+9.95% |
| 2016-12-31 | €9.99 Billion ≈ $11.67 Billion |
+5.89% |
| 2015-12-31 | €9.43 Billion ≈ $11.02 Billion |
+3.04% |
| 2014-12-31 | €9.15 Billion ≈ $10.70 Billion |
+8.51% |
| 2013-12-31 | €8.43 Billion ≈ $9.86 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Yuchai International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 46.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €6.98 Billion | 76.16% |
| Other Components | €2.18 Billion | 23.84% |
| Total Equity | €9.16 Billion | 100.00% |
China Yuchai International Limited Competitors by Market Cap
The table below lists competitors of China Yuchai International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SP Setia Bhd
KLSE:8664
|
$1.31 Billion |
|
Capital Southwest Corporation
NASDAQ:CSWC
|
$1.31 Billion |
|
Goldsun Building Materials Co Ltd
TW:2504
|
$1.31 Billion |
|
Maze Therapeutics, Inc. Common Stock
NASDAQ:MAZE
|
$1.31 Billion |
|
Alphamin Res
V:AFM
|
$1.30 Billion |
|
Central Plaza Hotel Public Company Limited
BK:CENTEL
|
$1.30 Billion |
|
S&S TECH Corporation
KQ:101490
|
$1.30 Billion |
|
Kuangda Technology Group Co Ltd
SHE:002516
|
$1.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Yuchai International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,226,528,000 to 9,164,625,000, a change of -61,903,000 (-0.7%).
- Net income of 323,055,000 contributed positively to equity growth.
- Dividend payments of 101,647,000 reduced retained earnings.
- Share repurchases of 285,561,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €323.06 Million | +3.53% |
| Dividends Paid | €101.65 Million | -1.11% |
| Share Repurchases | €285.56 Million | -3.12% |
| Other Changes | €2.25 Million | +0.02% |
| Total Change | €- | -0.67% |
Book Value vs Market Value Analysis
This analysis compares China Yuchai International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.14x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €204.31 | €34.24 | x |
| 2018-12-31 | €205.49 | €34.24 | x |
| 2019-12-31 | €214.58 | €34.24 | x |
| 2020-12-31 | €220.63 | €34.24 | x |
| 2021-12-31 | €216.83 | €34.24 | x |
| 2022-12-31 | €220.49 | €34.24 | x |
| 2023-12-31 | €225.82 | €34.24 | x |
| 2024-12-31 | €244.27 | €34.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Yuchai International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.69%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.95x
- Recent ROE (3.53%) is below the historical average (6.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.96% | 4.40% | 0.82x | 3.02x | €61.27 Million |
| 2014 | 10.45% | 4.44% | 0.88x | 2.69x | €31.44 Million |
| 2015 | 4.71% | 2.48% | 0.73x | 2.60x | €-382.85 Million |
| 2016 | 6.71% | 3.77% | 0.73x | 2.42x | €-252.65 Million |
| 2017 | 11.43% | 5.88% | 0.77x | 2.52x | €119.17 Million |
| 2018 | 8.28% | 4.28% | 0.75x | 2.58x | €-144.32 Million |
| 2019 | 6.90% | 3.36% | 0.76x | 2.72x | €-271.84 Million |
| 2020 | 6.09% | 2.67% | 0.78x | 2.92x | €-352.56 Million |
| 2021 | 3.08% | 1.28% | 0.85x | 2.83x | €-613.24 Million |
| 2022 | 2.43% | 1.36% | 0.66x | 2.68x | €-682.31 Million |
| 2023 | 3.09% | 1.58% | 0.70x | 2.79x | €-637.13 Million |
| 2024 | 3.53% | 1.69% | 0.71x | 2.95x | €-593.41 Million |
Industry Comparison
This section compares China Yuchai International Limited's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $43,539,270,139
- Average return on equity (ROE) among peers: 1.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Yuchai International Limited (CYD) | €12.30 Billion | 10.96% | 1.20x | $1.31 Billion |
| Guangzhou Automobile Group Co. Ltd (02G) | $92.59 Billion | 7.92% | 0.67x | $1.01 Billion |
| Niu Technologies (0O9) | $993.37 Million | 16.98% | 0.86x | $205.33 Million |
| BAIC Motor Corp Ltd (2B5) | $58.03 Billion | 10.97% | 1.91x | $456.78 Million |
| XPENG INC. CL.A DL-00001 (8XP) | $31.27 Billion | -18.51% | 1.64x | $12.46 Billion |
| XPENG INC. SP.ADS/2 CL.A (8XPA) | $31.27 Billion | -18.51% | 1.64x | $12.52 Billion |
| ASTON MART.LA.UADR LS-001 (A5S0) | $611.40 Million | -31.34% | 3.65x | $390.66 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BMW) | $21.74 Billion | 14.38% | 3.09x | $50.66 Billion |
| Bayerische Motoren Werke Aktiengesellschaft (BMW3) | $30.40 Billion | 16.73% | 3.34x | $4.80 Billion |
| Dongfeng Motor Group Company Limited (D4D) | $124.92 Billion | 10.39% | 0.81x | $3.00 Billion |
About China Yuchai International Limited
China Yuchai International Limited manufactures, assembles, and sells diesel and natural gas engines for trucks, buses, pickups, construction and agricultural equipment, and marine and power generation applications. It operates through two segments, Yuchai and HLGE. The Yuchai segment manufactures on- and off-road powertrain solutions and applications. The HLGE is engaged in hospitality and prope… Read more