ORSTED UNSP.ADR 1/3 DK 10 (D2G1) - Net Assets
Based on the latest financial reports, ORSTED UNSP.ADR 1/3 DK 10 (D2G1) has net assets worth €150.80 Billion EUR (≈ $176.30 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€360.33 Billion ≈ $421.27 Billion USD) and total liabilities (€209.53 Billion ≈ $244.97 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore ORSTED UNSP.ADR 1/3 DK 10 (D2G1) cash flow conversion to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €150.80 Billion |
| % of Total Assets | 41.85% |
| Annual Growth Rate | 15.95% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 31.8 |
ORSTED UNSP.ADR 1/3 DK 10 - Net Assets Trend (2022–2025)
This chart illustrates how ORSTED UNSP.ADR 1/3 DK 10's net assets have evolved over time, based on quarterly financial data. Also explore D2G1 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for ORSTED UNSP.ADR 1/3 DK 10 (2022–2025)
The table below shows the annual net assets of ORSTED UNSP.ADR 1/3 DK 10 from 2022 to 2025. For live valuation and market cap data, see ORSTED UNSP.ADR 1/3 DK 10 stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €148.94 Billion ≈ $174.13 Billion |
+59.32% |
| 2024-12-31 | €93.48 Billion ≈ $109.29 Billion |
+20.17% |
| 2023-12-31 | €77.79 Billion ≈ $90.95 Billion |
-18.57% |
| 2022-12-31 | €95.53 Billion ≈ $111.69 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ORSTED UNSP.ADR 1/3 DK 10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €115.67 Billion | 82.23% |
| Other Components | €25.00 Billion | 17.77% |
| Total Equity | €140.67 Billion | 100.00% |
ORSTED UNSP.ADR 1/3 DK 10 Competitors by Market Cap
The table below lists competitors of ORSTED UNSP.ADR 1/3 DK 10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sika AG
SW:SIKA
|
$25.37 Billion |
|
Dassault Systèmes SE
F:DSY
|
$25.47 Billion |
|
Swiss Life Holding AG
F:SLW1
|
$25.49 Billion |
|
Givaudan SA
SW:GIVN
|
$25.65 Billion |
|
Workday Inc
NASDAQ:WDAY
|
$25.36 Billion |
|
Veolia Environnement VE SA
PA:VIE
|
$25.36 Billion |
|
adidas AG
F:ADS
|
$25.34 Billion |
|
PPG Industries Inc
NYSE:PPG
|
$25.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ORSTED UNSP.ADR 1/3 DK 10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 83,093,000,000 to 140,673,000,000, a change of 57,580,000,000 (69.3%).
- Net income of 2,440,000,000 contributed positively to equity growth.
- New share issuances of 59,378,000,000 increased equity.
- Other factors decreased equity by 4,238,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.44 Billion | +1.73% |
| Share Issuances | €59.38 Billion | +42.21% |
| Other Changes | €-4.24 Billion | -3.01% |
| Total Change | €- | 69.30% |
Book Value vs Market Value Analysis
This analysis compares ORSTED UNSP.ADR 1/3 DK 10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €121.07 | €6.80 | x |
| 2023-12-31 | €100.37 | €6.80 | x |
| 2024-12-31 | €109.90 | €6.80 | x |
| 2025-12-31 | €106.49 | €6.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ORSTED UNSP.ADR 1/3 DK 10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.84%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.62x
- Recent ROE (1.73%) is above the historical average (-2.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 16.52% | 13.98% | 0.34x | 3.43x | €5.97 Billion |
| 2023 | -27.02% | -29.69% | 0.25x | 3.70x | €-28.09 Billion |
| 2024 | -0.25% | -0.35% | 0.20x | 3.60x | €-8.52 Billion |
| 2025 | 1.73% | 3.84% | 0.17x | 2.62x | €-11.63 Billion |
Industry Comparison
This section compares ORSTED UNSP.ADR 1/3 DK 10's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $20,591,409,457
- Average return on equity (ROE) among peers: -19.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ORSTED UNSP.ADR 1/3 DK 10 (D2G1) | €150.80 Billion | 16.52% | 1.39x | $25.36 Billion |
| KIBO ENERGY PLC EO -001 (1I8) | $11.81 Million | -186.29% | 0.21x | $7.36 Million |
| ZH.JIN.ENV.HLDG DL-00001 (3UG) | $8.21 Billion | 8.83% | 1.95x | $510.55 Million |
| ALTEO ENERG.NYIL M.UF125 (54O) | $19.01 Billion | 30.80% | 2.20x | $218.54 Million |
| China Longyuan Power Group Corporation Limited (6WX) | $88.73 Billion | 5.10% | 1.99x | $2.65 Billion |
| CN LGY.PWR.GR.UNSP.ADR/10 (6WX0) | $78.42 Billion | 9.47% | 1.62x | $2.58 Billion |
| Engie Brasil Energia S.A (7TE1) | $7.74 Billion | 36.13% | 3.54x | $6.68 Billion |
| SICHUAN ENG.INV.DEV.H YC1 (84H) | $3.69 Billion | 10.86% | 1.00x | $197.00 Million |
| Clearwise AG (ABO) | $33.29 Million | -11.60% | 5.18x | $91.93 Million |
| REDELFI SPA (B0Z) | $9.22 Million | 2.85% | 0.46x | $128.64 Million |
| Carnegie Clean Energy Limited (CNM1) | $61.23 Million | -103.47% | 0.29x | $12.72 Million |
About ORSTED UNSP.ADR 1/3 DK 10
Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific reg… Read more