MASTERBRAND INC. DL-001 Net Assets
MASTERBRAND INC. DL-001 net assets. Based on the latest financial reports, MASTERBRAND INC. DL-001 (D55) has net assets worth €1.34 Billion EUR (≈ $1.57 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.10 Billion ≈ $3.62 Billion USD) and total liabilities (€1.76 Billion ≈ $2.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See MASTERBRAND INC. DL-001 (D55) net asset quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.34 Billion |
| % of Total Assets | 43.37% |
| Annual Growth Rate | 10.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.02 |
Net Assets of MASTERBRAND INC. DL-001 (2022–2025)
Net assets of MASTERBRAND INC. DL-001 from 2022 to 2025. This chart illustrates how MASTERBRAND INC. DL-001's net assets have evolved over time, based on quarterly financial data. Also explore MASTERBRAND INC. DL-001 (D55) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for MASTERBRAND INC. DL-001 (2022–2025)
The table below shows the annual net assets of MASTERBRAND INC. DL-001 from 2022 to 2025. For live market cap and overall valuation, see MASTERBRAND INC. DL-001 stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.34 Billion ≈ $1.57 Billion |
+3.85% |
| 2024-12-31 | €1.29 Billion ≈ $1.51 Billion |
+8.45% |
| 2023-12-31 | €1.19 Billion ≈ $1.40 Billion |
+18.29% |
| 2022-12-31 | €1.01 Billion ≈ $1.18 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MASTERBRAND INC. DL-001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32.7% over the analyzed period, indicating profitable operations and earnings retention.
MASTERBRAND INC. DL-001 Net Assets Breakdown (December 2025)
MASTERBRAND INC. DL-001 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.36 Billion | 100.93% |
| Total Equity | €1.34 Billion | 100.00% |
MASTERBRAND INC. DL-001 Competitors by Market Cap
The table below lists competitors of MASTERBRAND INC. DL-001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sichuan Jiuyuan Yinhai Software Co Ltd
SHE:002777
|
$806.45 Million |
|
Create Technology & Science Co Ltd
SHE:000551
|
$806.49 Million |
|
Kirloskar Ferrous Industries Limited
NSE:KIRLFER
|
$806.78 Million |
|
Hanma Technology Group Co Ltd
SHG:600375
|
$806.95 Million |
|
Johns LYNG Group Ltd
AU:JLG
|
$806.21 Million |
|
Logwin AG
F:TGHN
|
$806.18 Million |
|
Virtus Investment Partners, Inc.
NYSE:VRTS
|
$805.87 Million |
|
SEP Analytical (Shanghai) Co. Ltd.
SHE:301228
|
$805.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MASTERBRAND INC. DL-001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,294,700,000 to 1,344,600,000, a change of 49,900,000 (3.9%).
- Net income of 26,700,000 contributed positively to equity growth.
- Share repurchases of 18,100,000 reduced equity.
- Other factors increased equity by 41,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.70 Million | +1.99% |
| Share Repurchases | €18.10 Million | -1.35% |
| Other Changes | €41.30 Million | +3.07% |
| Total Change | €- | 3.85% |
Book Value vs Market Value Analysis
This analysis compares MASTERBRAND INC. DL-001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.81x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €7.88 | €6.35 | x |
| 2023-12-31 | €9.41 | €6.35 | x |
| 2024-12-31 | €10.15 | €6.35 | x |
| 2025-12-31 | €10.61 | €6.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MASTERBRAND INC. DL-001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.98%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 2.31x
- Recent ROE (1.99%) is below the historical average (10.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 15.40% | 4.74% | 1.29x | 2.51x | €54.48 Million |
| 2023 | 15.25% | 6.68% | 1.14x | 2.00x | €62.62 Million |
| 2024 | 9.72% | 4.66% | 0.92x | 2.26x | €-3.57 Million |
| 2025 | 1.99% | 0.98% | 0.88x | 2.31x | €-107.76 Million |
Industry Comparison
This section compares MASTERBRAND INC. DL-001's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $30,583,470,482
- Average return on equity (ROE) among peers: 5.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MASTERBRAND INC. DL-001 (D55) | €1.34 Billion | 15.40% | 1.31x | $806.30 Million |
| Haier Smart Home Co Ltd (690D) | $105.91 Billion | 15.67% | 1.39x | $568.16 Million |
| Haier Smart Home Co Ltd (690D) | $32.40 Billion | 13.27% | 1.34x | $573.23 Million |
| POZZI MILANO S.P.A. (7TL) | $6.02 Million | 16.72% | 1.67x | $14.91 Million |
| A.S. Création Tapeten AG (ACWN) | $86.89 Million | -10.75% | 0.68x | $17.92 Million |
| ELECTROLUX B ADR/2 SK 5 (ELXA) | $9.72 Billion | -14.34% | 11.90x | $1.57 Billion |
| Hisense Home Appliances Group Co. Ltd (GKE) | $7.89 Billion | 17.46% | 1.77x | $1.18 Billion |
| HAIER SM.HME UNSP.ADR/4 (HAI0) | $118.39 Billion | 15.82% | 1.45x | $15.17 Billion |
| BREVILLE GROUP LTD (HDE) | $769.66 Million | 14.32% | 0.79x | $2.45 Billion |
| NATUZZI S.P.A. ADR/5 EO 1 (NTZA) | $73.29 Million | -21.93% | 3.62x | $32.09 Million |
About MASTERBRAND INC. DL-001
MasterBrand, Inc. engages in the manufacture and sale of residential cabinets in the United States, Canada, and Mexico. The company offers a range of residential cabinetry products, such as stock, semi-custom, and premium cabinetry for the kitchen, bathroom, and other parts of the home. It sells its products to remodeling and new construction markets through dealers, retailers, and builders. Mast… Read more