Elmos Semiconductor SE (ELG) - Net Assets

Latest as of June 2025: €592.42 Million EUR ≈ $692.60 Million USD

Based on the latest financial reports, Elmos Semiconductor SE (ELG) has net assets worth €592.42 Million EUR (≈ $692.60 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€796.69 Million ≈ $931.41 Million USD) and total liabilities (€204.27 Million ≈ $238.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Elmos Semiconductor SE's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €592.42 Million
% of Total Assets 74.36%
Annual Growth Rate 10.24%
5-Year Change 81.55%
10-Year Change 156.7%
Growth Volatility 11.5

Elmos Semiconductor SE - Net Assets Trend (2013–2024)

This chart illustrates how Elmos Semiconductor SE's net assets have evolved over time, based on quarterly financial data. Also explore ELG total asset value for the complete picture of this company's asset base.

Annual Net Assets for Elmos Semiconductor SE (2013–2024)

The table below shows the annual net assets of Elmos Semiconductor SE from 2013 to 2024. For live valuation and market cap data, see ELG market cap.

Year Net Assets Change
2024-12-31 €563.18 Million
≈ $658.42 Million		 +25.73%
2023-12-31 €447.94 Million
≈ $523.69 Million		 +24.28%
2022-12-31 €360.42 Million
≈ $421.37 Million		 +20.08%
2021-12-31 €300.16 Million
≈ $350.92 Million		 -3.24%
2020-12-31 €310.21 Million
≈ $362.67 Million		 -8.67%
2019-12-31 €339.66 Million
≈ $397.10 Million		 +27.39%
2018-12-31 €266.63 Million
≈ $311.72 Million		 +11.04%
2017-12-31 €240.12 Million
≈ $280.73 Million		 +3.69%
2016-12-31 €231.58 Million
≈ $270.74 Million		 +5.56%
2015-12-31 €219.39 Million
≈ $256.49 Million		 +6.04%
2014-12-31 €206.90 Million
≈ $241.89 Million		 +7.38%
2013-12-31 €192.69 Million
≈ $225.27 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Elmos Semiconductor SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 503.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €524.99 Million 93.29%
Other Components €37.73 Million 6.71%
Total Equity €562.72 Million 100.00%

Elmos Semiconductor SE Competitors by Market Cap

The table below lists competitors of Elmos Semiconductor SE ranked by their market capitalization.

Company Market Cap
Zhuzhou CRRC Times Electric Co. Ltd
F:ZTX
 $2.18 Billion
Beijing Caishikou Department Store Co Ltd
SHG:605599
 $2.18 Billion
ZoomInfo Technologies Inc.
NASDAQ:GTM
 $2.19 Billion
Guangdong Rongtai Industry Co Ltd
SHG:600589
 $2.19 Billion
Nanjing Hanrui Cobalt Co Ltd
SHE:300618
 $2.18 Billion
Beijing Jetsen Tech Co
SHE:300182
 $2.18 Billion
Embotelladora Andina S.A
NYSE:AKO-B
 $2.18 Billion
Feng Tay Enterprises Co Ltd
TW:9910
 $2.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Elmos Semiconductor SE's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 447,439,000 to 562,718,000, a change of 115,279,000 (25.8%).
  • Net income of 128,697,000 contributed positively to equity growth.
  • Dividend payments of 14,567,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €128.70 Million +22.87%
Dividends Paid €14.57 Million -2.59%
Other Changes €1.15 Million +0.2%
Total Change €- 25.76%

Book Value vs Market Value Analysis

This analysis compares Elmos Semiconductor SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.54x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 14.94x to 5.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €12.17 €181.80 x
2018-12-31 €13.47 €181.80 x
2019-12-31 €17.27 €181.80 x
2020-12-31 €17.09 €181.80 x
2021-12-31 €17.50 €181.80 x
2022-12-31 €21.02 €181.80 x
2023-12-31 €26.13 €181.80 x
2024-12-31 €32.83 €181.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Elmos Semiconductor SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 22.87%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 22.15%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 1.42x
  • Recent ROE (22.87%) is above the historical average (13.11%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 4.95% 4.99% 0.70x 1.42x €-9.63 Million
2014 8.87% 8.72% 0.71x 1.43x €-2.34 Million
2015 7.40% 7.37% 0.72x 1.40x €-5.67 Million
2016 6.88% 6.94% 0.73x 1.36x €-7.21 Million
2017 10.41% 9.96% 0.74x 1.41x €987.80K
2018 13.32% 12.77% 0.75x 1.39x €8.84 Million
2019 25.28% 31.35% 0.62x 1.30x €51.80 Million
2020 2.07% 2.76% 0.59x 1.28x €-24.54 Million
2021 13.29% 12.36% 0.77x 1.40x €9.86 Million
2022 19.84% 15.96% 0.82x 1.51x €35.40 Million
2023 22.16% 17.24% 0.71x 1.82x €54.40 Million
2024 22.87% 22.15% 0.73x 1.42x €72.43 Million

Industry Comparison

This section compares Elmos Semiconductor SE's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $6,916,443,658,059
  • Average return on equity (ROE) among peers: -1.53%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Elmos Semiconductor SE (ELG) €592.42 Million 4.95% 0.34x $2.18 Billion
Hua Hong Semiconductor Limited (1HH) $8.91 Billion 0.65% 0.39x $19.56 Billion
Archer Materials Limited (38A) $14.85 Million -6.59% 0.04x $48.92 Million
SemiLEDS Corporation (6LD1) $2.25 Million -90.53% 3.95x $12.98 Million
CHIPMOS TECH.ADR 20 TA10 (CPIA) $24.01 Billion 2.06% 0.89x $1.14 Billion
centrotherm international AG (CTNK) $55.94 Million 21.36% 2.71x $165.07 Million
SHANGHAI FU. MIC.H YC-10 (FUD) $3.37 Billion 15.28% 0.24x $1.40 Billion
SK hynix Inc (HY9H) $62.19 Trillion 15.44% 0.55x $398.13 Billion
Infineon Technologies AG (IFX) $14.94 Billion 14.58% 0.80x $54.52 Billion
Infineon Technologies AG (IFXA) $5.64 Billion 14.02% 0.76x $40.80 Billion

About Elmos Semiconductor SE

F:ELG Germany Semiconductors
Market Cap
$3.64 Billion
€3.12 Billion EUR
Market Cap Rank
#5928 Global
#900 in Germany
Share Price
€181.80
Change (1 day)
+1.56%
52-Week Range
€59.50 - €181.80
All Time High
€181.80
Categories
Companies in Germany Semiconductors Technology AI & Machine Learning
About

Elmos Semiconductor SE develops, manufactures, and distributes microelectronic components and system parts, and technological devices for automotive industry in Germany, other European Union countries, the Americas, Asia/Pacific, and internationally. The company provides motor control IC solutions, which includes stepper motor controller IC, brushless DC motor controller IC, and DC motor controll… Read more