EUROKAI GmbH & Co. KGaA (EUK3) - Net Assets

Latest as of December 2024: €655.46 Million EUR ≈ $766.30 Million USD

Based on the latest financial reports, EUROKAI GmbH & Co. KGaA (EUK3) has net assets worth €655.46 Million EUR (≈ $766.30 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€973.25 Million ≈ $1.14 Billion USD) and total liabilities (€317.79 Million ≈ $371.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of EUROKAI GmbH & Co. KGaA to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €655.46 Million
% of Total Assets 67.35%
Annual Growth Rate 4.12%
5-Year Change 62.64%
10-Year Change 60.76%
Growth Volatility 9.64

EUROKAI GmbH & Co. KGaA - Net Assets Trend (2013–2024)

This chart illustrates how EUROKAI GmbH & Co. KGaA's net assets have evolved over time, based on quarterly financial data. Also explore EUK3 total asset value for the complete picture of this company's asset base.

Annual Net Assets for EUROKAI GmbH & Co. KGaA (2013–2024)

The table below shows the annual net assets of EUROKAI GmbH & Co. KGaA from 2013 to 2024. For live valuation and market cap data, see how much is EUROKAI GmbH & Co. KGaA worth.

Year Net Assets Change
2024-12-31 €655.46 Million
≈ $766.30 Million
+10.07%
2023-12-31 €595.48 Million
≈ $696.18 Million
+2.74%
2022-12-31 €579.62 Million
≈ $677.64 Million
+22.84%
2021-12-31 €471.85 Million
≈ $551.64 Million
+17.08%
2020-12-31 €403.01 Million
≈ $471.17 Million
-15.08%
2019-12-31 €474.56 Million
≈ $554.81 Million
+0.52%
2018-12-31 €472.12 Million
≈ $551.95 Million
+3.96%
2017-12-31 €454.14 Million
≈ $530.94 Million
+6.83%
2016-12-31 €425.13 Million
≈ $497.02 Million
+4.27%
2015-12-31 €407.72 Million
≈ $476.66 Million
+1.46%
2014-12-31 €401.84 Million
≈ $469.79 Million
-4.45%
2013-12-31 €420.56 Million
≈ $491.68 Million
--

Equity Component Analysis

This analysis shows how different components contribute to EUROKAI GmbH & Co. KGaA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 62.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €521.86 Million 97.23%
Other Components €14.89 Million 2.77%
Total Equity €536.75 Million 100.00%

EUROKAI GmbH & Co. KGaA Competitors by Market Cap

The table below lists competitors of EUROKAI GmbH & Co. KGaA ranked by their market capitalization.

Company Market Cap
Zhongtong Guomai Communication
SHG:603559
$448.62 Million
Huang Hsiang Construction Corp
TW:2545
$448.64 Million
Iteos Therapeutics Inc
NASDAQ:ITOS
$448.68 Million
Skjern Bank A/S
CO:SKJE
$448.71 Million
Imricor Medical Systems Inc
AU:IMR
$448.50 Million
Ram Ratna Wires Limited
NSE:RAMRAT
$448.49 Million
Ganso Co Ltd
SHG:603886
$448.48 Million
Hankook Shell Oil
KO:002960
$448.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in EUROKAI GmbH & Co. KGaA's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 489,752,000 to 536,750,000, a change of 46,998,000 (9.6%).
  • Net income of 69,523,000 contributed positively to equity growth.
  • Dividend payments of 32,363,000 reduced retained earnings.
  • Other factors increased equity by 9,838,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €69.52 Million +12.95%
Dividends Paid €32.36 Million -6.03%
Other Changes €9.84 Million +1.83%
Total Change €- 9.60%

Book Value vs Market Value Analysis

This analysis compares EUROKAI GmbH & Co. KGaA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.44x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.09x to 1.44x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €27.40 €57.20 x
2018-12-31 €28.23 €57.20 x
2019-12-31 €29.34 €57.20 x
2020-12-31 €23.99 €57.20 x
2021-12-31 €28.51 €57.20 x
2022-12-31 €35.31 €57.20 x
2023-12-31 €36.36 €57.20 x
2024-12-31 €39.85 €57.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently EUROKAI GmbH & Co. KGaA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.95%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 27.57%
  • • Asset Turnover: 0.26x
  • • Equity Multiplier: 1.81x
  • Recent ROE (12.95%) is above the historical average (10.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 14.21% 15.24% 0.49x 1.92x €13.89 Million
2014 9.74% 9.66% 0.50x 2.03x €-830.30K
2015 10.96% 11.17% 0.49x 1.98x €3.16 Million
2016 11.96% 12.84% 0.48x 1.95x €6.74 Million
2017 13.33% 14.91% 0.48x 1.86x €12.29 Million
2018 11.10% 12.66% 0.49x 1.80x €4.18 Million
2019 12.49% 18.92% 0.31x 2.13x €9.83 Million
2020 -13.88% -22.75% 0.27x 2.25x €-77.18 Million
2021 19.22% 31.62% 0.29x 2.08x €35.40 Million
2022 19.02% 36.54% 0.27x 1.92x €42.92 Million
2023 8.08% 18.05% 0.24x 1.86x €-9.42 Million
2024 12.95% 27.57% 0.26x 1.81x €15.85 Million

Industry Comparison

This section compares EUROKAI GmbH & Co. KGaA's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $38,615,342,593
  • Average return on equity (ROE) among peers: 4.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
EUROKAI GmbH & Co. KGaA (EUK3) €655.46 Million 14.21% 0.48x $448.62 Million
2020 Bulkers Ltd. (0FF) $142.10 Million 7.81% 1.78x $9.47 Million
Qingdao Port International Co. Ltd (0QP) $36.74 Billion 10.46% 0.56x $1.04 Billion
ZIM Integrated Shipping Services Ltd. (2SV) $2.46 Billion -109.67% 2.40x $3.05 Billion
HAV GROUP ASA (6HH) $152.48 Million 49.65% 2.86x $28.14 Million
Ardmore Shipping Corporation (A61) $404.27 Million 0.93% 1.19x $534.92 Million
BW LPG Limited (BW9) $1.25 Billion 19.48% 0.93x $2.25 Billion
COSCO SHIPPING Holdings Co. Ltd (C6G) $285.06 Billion 17.25% 0.75x $5.09 Billion
A.P.MOELL-M.B U.ADR 1/200 (DP4H) $56.70 Billion 4.81% 0.56x $11.30 Billion
PERFORMANCE SHIPP. (DS2) $233.18 Million 29.77% 0.27x $19.94 Million
DANAOS CORP. DL -01 (DVW1) $3.02 Billion 19.11% 0.21x $1.82 Billion

About EUROKAI GmbH & Co. KGaA

F:EUK3 Germany Marine Shipping
Market Cap
$448.62 Million
€383.73 Million EUR
Market Cap Rank
#13119 Global
#1360 in Germany
Share Price
€57.20
Change (1 day)
-0.69%
52-Week Range
€34.40 - €64.00
All Time High
€64.00
About

EUROKAI GmbH & Co. KGaA engages in container handling operations in continental Europe. The company operates through three segments: CONTSHIP Italia, EUROGATE, and EUROKAI. It operates container terminals at the seaports of La Spezia, Ravenna, and Salerno in Italy; Hamburg, Bremerhaven, and Wilhelmshaven in Germany; Tangier in Morocco; Limassol in Cyprus; and Ust-Luga in Russia. The company also … Read more