Metals X Limited (FG5) - Net Assets
Based on the latest financial reports, Metals X Limited (FG5) has net assets worth €532.53 Million EUR (≈ $622.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€618.51 Million ≈ $723.10 Million USD) and total liabilities (€85.98 Million ≈ $100.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Metals X Limited (FG5) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €532.53 Million |
| % of Total Assets | 86.1% |
| Annual Growth Rate | 2.92% |
| 5-Year Change | 725.96% |
| 10-Year Change | 23.54% |
| Growth Volatility | 68.94 |
Metals X Limited - Net Assets Trend (2014–2025)
This chart illustrates how Metals X Limited's net assets have evolved over time, based on quarterly financial data. Also explore FG5 total assets for the complete picture of this company's asset base.
Annual Net Assets for Metals X Limited (2014–2025)
The table below shows the annual net assets of Metals X Limited from 2014 to 2025. For live valuation and market cap data, see Metals X Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €427.77 Million ≈ $500.11 Million |
+27.99% |
| 2024-06-30 | €334.23 Million ≈ $390.75 Million |
+7.93% |
| 2022-06-30 | €309.68 Million ≈ $362.05 Million |
+121.68% |
| 2021-06-30 | €139.70 Million ≈ $163.32 Million |
+169.74% |
| 2020-06-30 | €51.79 Million ≈ $60.55 Million |
-49.02% |
| 2019-06-30 | €101.59 Million ≈ $118.77 Million |
-40.40% |
| 2018-06-30 | €170.45 Million ≈ $199.27 Million |
-14.24% |
| 2017-06-30 | €198.75 Million ≈ $232.36 Million |
-49.67% |
| 2016-06-30 | €394.91 Million ≈ $461.69 Million |
+14.05% |
| 2015-06-30 | €346.27 Million ≈ $404.82 Million |
+11.10% |
| 2014-06-30 | €311.66 Million ≈ $364.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Metals X Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12867682700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €89.20 Million | 20.85% |
| Other Components | €338.58 Million | 79.15% |
| Total Equity | €427.77 Million | 100.00% |
Metals X Limited Competitors by Market Cap
The table below lists competitors of Metals X Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SK Networks Co Ltd
KO:001740
|
$771.52 Million |
|
Savencia SA
PA:SAVE
|
$771.57 Million |
|
COSCO SHIPPING Technology Co Ltd
SHE:002401
|
$771.75 Million |
|
Peakstone Realty Trust
NYSE:PKST
|
$771.78 Million |
|
Rashtriya Chemicals and Fertilizers Limited
NSE:RCF
|
$770.91 Million |
|
Mavi Giyim Sanayi Ve Ticaret AS
IS:MAVI
|
$770.88 Million |
|
Pony Testing International Group Co
SHE:300887
|
$770.63 Million |
|
Diversified United Investment Ltd
AU:DUI
|
$770.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metals X Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 334,233,000 to 427,774,000, a change of 93,541,000 (28.0%).
- Net income of 102,349,000 contributed positively to equity growth.
- Share repurchases of 8,308,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €102.35 Million | +23.93% |
| Share Repurchases | €8.31 Million | -1.94% |
| Other Changes | €-500.00K | -0.12% |
| Total Change | €- | 27.99% |
Book Value vs Market Value Analysis
This analysis compares Metals X Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.60x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €0.32 | €0.82 | x |
| 2018-06-30 | €0.27 | €0.82 | x |
| 2019-06-30 | €0.14 | €0.82 | x |
| 2020-06-30 | €0.06 | €0.82 | x |
| 2021-06-30 | €0.15 | €0.82 | x |
| 2022-06-30 | €0.34 | €0.82 | x |
| 2024-06-30 | €0.37 | €0.82 | x |
| 2025-06-30 | €0.48 | €0.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metals X Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.93%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 46.75%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.18x
- Recent ROE (23.93%) is above the historical average (-4.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 12.02% | 15.70% | 0.55x | 1.38x | €6.29 Million |
| 2015 | 11.83% | 12.99% | 0.65x | 1.41x | €6.32 Million |
| 2016 | -5.98% | -6.73% | 0.59x | 1.52x | €-63.12 Million |
| 2017 | 67.43% | 50.67% | 0.93x | 1.42x | €114.14 Million |
| 2018 | -15.43% | -12.53% | 0.80x | 1.53x | €-43.34 Million |
| 2019 | -115.13% | -57.14% | 1.10x | 1.84x | €-127.13 Million |
| 2020 | -155.12% | -56.01% | 0.96x | 2.90x | €-85.52 Million |
| 2021 | 63.17% | 94.05% | 0.51x | 1.32x | €74.28 Million |
| 2022 | 59.38% | 80.35% | 0.65x | 1.14x | €152.93 Million |
| 2024 | 4.36% | 9.48% | 0.39x | 1.18x | €-18.84 Million |
| 2025 | 23.93% | 46.75% | 0.43x | 1.18x | €59.57 Million |
Industry Comparison
This section compares Metals X Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,189,283
- Average return on equity (ROE) among peers: -75.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metals X Limited (FG5) | €532.53 Million | 12.02% | 0.16x | $771.33 Million |
| Scandium International Mining Corp (0E6) | $3.10 Million | -89.51% | 0.07x | $17.79 Million |
| Asiamet Resources Ltd (0FK) | $1.58 Million | -239.63% | 0.85x | $27.77 Million |
| Global Li-Ion Graphite Corp (0TD) | $2.41 Million | -62.75% | 0.22x | $211.57K |
| Benz Mining Corp (1VU) | $397.62K | -109.93% | 0.20x | $221.87 Million |
| Pacific Empire Minerals Corp (1YK) | $542.41K | -182.64% | 0.26x | $6.64 Million |
| PURANIUM ENERGY LTD. (2DK) | $-109.30K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.46 Million | -17.32% | 0.25x | $1.14 Million |
| GOLCAP RESOURCES CORP (2SO0) | $-2.39K | 0.00% | 0.00x | $2.27 Million |
| CDN Maverick Capital Corp. (338B) | $2.26 Million | -31.56% | 0.04x | $2.48 Million |
| Adriatic Metals Plc (3FN) | $10.25 Million | -23.59% | 0.02x | $1.23 Billion |
About Metals X Limited
Metals X Limited engages in the production of tin in Australia. The company holds a 50% interest in the Renison tin project located on the Northwest Tasmania. It offers tin-in-concentrate, as well as invests in companies undertaking exploration and development of tin, gold, and base metals projects. Metals X Limited was incorporated in 2004 and is based in South Perth, Australia.