Fosun International Limited (FNI) - Net Assets

Latest as of December 2025: €168.30 Billion EUR ≈ $196.76 Billion USD

Based on the latest financial reports, Fosun International Limited (FNI) has net assets worth €168.30 Billion EUR (≈ $196.76 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€716.23 Billion ≈ $837.35 Billion USD) and total liabilities (€547.93 Billion ≈ $640.59 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FNI tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets €168.30 Billion
% of Total Assets 23.5%
Annual Growth Rate 8.78%
5-Year Change -17.18%
10-Year Change 36.97%
Growth Volatility 12.72

Fosun International Limited - Net Assets Trend (2013–2025)

This chart illustrates how Fosun International Limited's net assets have evolved over time, based on quarterly financial data. See FNI defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Fosun International Limited (2013–2025)

The table below shows the annual net assets of Fosun International Limited from 2013 to 2025. For live valuation and market cap data, see Fosun International Limited (FNI) market capitalisation.

Year Net Assets Change
2025-12-31 €168.30 Billion
≈ $196.76 Billion
-14.80%
2024-12-31 €197.54 Billion
≈ $230.94 Billion
-5.29%
2023-12-31 €208.57 Billion
≈ $243.85 Billion
+4.48%
2022-12-31 €199.63 Billion
≈ $233.39 Billion
-1.76%
2021-12-31 €203.21 Billion
≈ $237.58 Billion
+5.24%
2020-12-31 €193.09 Billion
≈ $225.74 Billion
+6.72%
2019-12-31 €180.92 Billion
≈ $211.52 Billion
+12.77%
2018-12-31 €160.44 Billion
≈ $187.57 Billion
+17.61%
2017-12-31 €136.41 Billion
≈ $159.48 Billion
+11.02%
2016-12-31 €122.87 Billion
≈ $143.65 Billion
+23.43%
2015-12-31 €99.55 Billion
≈ $116.39 Billion
+31.54%
2014-12-31 €75.68 Billion
≈ $88.48 Billion
+23.47%
2013-12-31 €61.30 Billion
≈ $71.67 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Fosun International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 55.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings €40.06 Billion 42.70%
Other Components €53.77 Billion 57.30%
Total Equity €93.83 Billion 100.00%

Fosun International Limited Competitors by Market Cap

The table below lists competitors of Fosun International Limited ranked by their market capitalization.

Company Market Cap
CGN Power Co Ltd
F:94C
$3.65 Billion
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
$3.65 Billion
ENAGAS A.A. ADR1/2/EO150
F:EG40
$3.66 Billion
Western Gold Co Ltd
SHG:601069
$3.66 Billion
WSFS Financial Corporation
NASDAQ:WSFS
$3.65 Billion
Taichung Commercial Bank Co Ltd
TW:2812
$3.65 Billion
Downer Edi Ltd
AU:DOW
$3.65 Billion
Fluidra
MC:FDR
$3.65 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Fosun International Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 118,103,162,000 to 93,829,267,000, a change of -24,273,895,000 (-20.6%).
  • Net loss of 23,395,762,000 reduced equity.
  • Dividend payments of 203,179,000 reduced retained earnings.
  • Share repurchases of 115,933,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €-23.40 Billion -24.93%
Dividends Paid €203.18 Million -0.22%
Share Repurchases €115.93 Million -0.12%
Other Changes €-559.02 Million -0.6%
Total Change €- -20.55%

Book Value vs Market Value Analysis

This analysis compares Fosun International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.04x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €11.76 €0.42 x
2018-12-31 €12.70 €0.42 x
2019-12-31 €14.35 €0.42 x
2020-12-31 €15.17 €0.42 x
2021-12-31 €15.77 €0.42 x
2022-12-31 €14.78 €0.42 x
2023-12-31 €15.24 €0.42 x
2024-12-31 €14.43 €0.42 x
2025-12-31 €11.53 €0.42 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Fosun International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -24.93%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -13.49%
  • • Asset Turnover: 0.24x
  • • Equity Multiplier: 7.63x
  • Recent ROE (-24.93%) is below the historical average (5.68%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 13.93% 10.82% 0.28x 4.62x €1.56 Billion
2014 13.87% 11.10% 0.19x 6.57x €1.91 Billion
2015 10.61% 10.20% 0.19x 5.38x €463.85 Million
2016 11.12% 13.88% 0.15x 5.27x €1.03 Billion
2017 13.04% 14.95% 0.16x 5.29x €3.07 Billion
2018 12.35% 12.26% 0.17x 5.89x €2.55 Billion
2019 12.08% 10.35% 0.20x 5.84x €2.55 Billion
2020 6.27% 5.87% 0.18x 6.01x €-4.76 Billion
2021 7.70% 6.26% 0.20x 6.15x €-3.02 Billion
2022 0.44% 0.31% 0.21x 6.77x €-11.61 Billion
2023 1.10% 0.70% 0.25x 6.47x €-11.11 Billion
2024 -3.68% -2.26% 0.24x 6.74x €-16.16 Billion
2025 -24.93% -13.49% 0.24x 7.63x €-32.78 Billion

Industry Comparison

This section compares Fosun International Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $389,465,563,200
  • Average return on equity (ROE) among peers: 8.73%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Fosun International Limited (FNI) €168.30 Billion 13.93% 3.26x $3.65 Billion
CK HUTCHISON HLDGS ADR 1 (2CKA) $688.39 Billion 1.72% 0.68x $26.54 Billion
NRW Holdings Limited (3NR) $149.79 Million 14.32% 1.01x $1.52 Billion
Orbia Advance Corporation S.A.B. de C.V (4FZ) $3.17 Billion 11.20% 2.17x $2.11 Billion
Sumitomo Mitsui Construction Co. Ltd (72S) $48.14 Billion 20.57% 5.10x $505.15 Million
Pampa Energía S.A (9PAA) $3.29 Billion 18.79% 0.93x $3.74 Billion
ASAHI KASEI CORP. ADR/2 (ASA) $1.91 Trillion 7.05% 1.10x $11.73 Billion
BayWa Aktiengesellschaft (BYW) $1.08 Billion 4.48% 4.61x $39.42 Million
BayWa AG vNa (BYW6) $1.82 Billion 3.89% 5.48x $175.44 Million
HPI AG (CEW3) $0.00 0.00% 0.00x $215.77K
CITIC LTD. ADR/5 HD-40 (CPF0) $1.23 Trillion 5.26% 7.54x $39.45 Billion

About Fosun International Limited

F:FNI Germany Conglomerates
Market Cap
$4.00 Billion
€3.43 Billion EUR
Market Cap Rank
#4410 Global
#759 in Germany
Share Price
€0.42
Change (1 day)
-0.99%
52-Week Range
€0.38 - €0.63
All Time High
€0.84
About

Fosun International Limited operates in the health, happiness, wealth, and intelligent manufacturing sectors in Mainland China, Portugal, and internationally. It operates through five segments: Health, Happiness, Insurance, Asset Management, and Intelligent Manufacturing. The Health segment engages in the research, development, manufacture, sale, and trading of pharmaceutical and health products;… Read more