Fosun International Limited (FNI) - Net Assets
Based on the latest financial reports, Fosun International Limited (FNI) has net assets worth €197.33 Billion EUR as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€735.69 Billion) and total liabilities (€538.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €197.33 Billion |
| % of Total Assets | 26.82% |
| Annual Growth Rate | 11.22% |
| 5-Year Change | 2.31% |
| 10-Year Change | 98.43% |
| Growth Volatility | 10.85 |
Fosun International Limited - Net Assets Trend (2013–2024)
This chart illustrates how Fosun International Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fosun International Limited (2013–2024)
The table below shows the annual net assets of Fosun International Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €197.54 Billion | -5.29% |
| 2023-12-31 | €208.57 Billion | +4.48% |
| 2022-12-31 | €199.63 Billion | -1.76% |
| 2021-12-31 | €203.21 Billion | +5.24% |
| 2020-12-31 | €193.09 Billion | +6.72% |
| 2019-12-31 | €180.92 Billion | +12.77% |
| 2018-12-31 | €160.44 Billion | +17.61% |
| 2017-12-31 | €136.41 Billion | +11.02% |
| 2016-12-31 | €122.87 Billion | +23.43% |
| 2015-12-31 | €99.55 Billion | +31.54% |
| 2014-12-31 | €75.68 Billion | +23.47% |
| 2013-12-31 | €61.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fosun International Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 148.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €64.08 Billion | 54.26% |
| Other Components | €54.02 Billion | 45.74% |
| Total Equity | €118.10 Billion | 100.00% |
Fosun International Limited Competitors by Market Cap
The table below lists competitors of Fosun International Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MANDARIN ORIENTAL DL-05
F:1C4
|
$3.70 Billion |
|
Ninestar Corp
SHE:002180
|
$3.70 Billion |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SHG:601928
|
$3.70 Billion |
|
China Everbright Environment Group Limited
F:CNE
|
$3.70 Billion |
|
Otter Tail Corporation
NASDAQ:OTTR
|
$3.69 Billion |
|
Wynn Macau Limited
F:8WY
|
$3.69 Billion |
|
Scotts Miracle-Gro Company
NYSE:SMG
|
$3.69 Billion |
|
Signet Jewelers Ltd
NYSE:SIG
|
$3.69 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fosun International Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 124,936,788,000 to 118,103,162,000, a change of -6,833,626,000 (-5.5%).
- Net loss of 4,348,857,000 reduced equity.
- Dividend payments of 251,730,000 reduced retained earnings.
- Share repurchases of 167,255,000 reduced equity.
- Other factors decreased equity by 2,065,784,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.35 Billion | -3.68% |
| Dividends Paid | €251.73 Million | -0.21% |
| Share Repurchases | €167.25 Million | -0.14% |
| Other Changes | €-2.07 Billion | -1.75% |
| Total Change | €- | -5.47% |
Book Value vs Market Value Analysis
This analysis compares Fosun International Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €11.76 | €0.44 | x |
| 2018-12-31 | €12.70 | €0.44 | x |
| 2019-12-31 | €14.35 | €0.44 | x |
| 2020-12-31 | €15.17 | €0.44 | x |
| 2021-12-31 | €15.77 | €0.44 | x |
| 2022-12-31 | €14.78 | €0.44 | x |
| 2023-12-31 | €15.24 | €0.44 | x |
| 2024-12-31 | €14.43 | €0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fosun International Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.26%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 6.74x
- Recent ROE (-3.68%) is below the historical average (8.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 13.93% | 10.82% | 0.28x | 4.62x | €1.56 Billion |
| 2014 | 13.87% | 11.10% | 0.19x | 6.57x | €1.91 Billion |
| 2015 | 10.61% | 10.20% | 0.19x | 5.38x | €463.85 Million |
| 2016 | 11.12% | 13.88% | 0.15x | 5.27x | €1.03 Billion |
| 2017 | 13.04% | 14.95% | 0.16x | 5.29x | €3.07 Billion |
| 2018 | 12.35% | 12.26% | 0.17x | 5.89x | €2.55 Billion |
| 2019 | 12.08% | 10.35% | 0.20x | 5.84x | €2.55 Billion |
| 2020 | 6.27% | 5.87% | 0.18x | 6.01x | €-4.76 Billion |
| 2021 | 7.70% | 6.26% | 0.20x | 6.15x | €-3.02 Billion |
| 2022 | 0.44% | 0.31% | 0.21x | 6.77x | €-11.61 Billion |
| 2023 | 1.10% | 0.70% | 0.25x | 6.47x | €-11.11 Billion |
| 2024 | -3.68% | -2.26% | 0.24x | 6.74x | €-16.16 Billion |
Industry Comparison
This section compares Fosun International Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $27,304,742,627,200
- Average return on equity (ROE) among peers: 7.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fosun International Limited (FNI) | €197.33 Billion | 13.93% | 2.73x | $3.69 Billion |
| Seibu Holdings Inc (0H9) | $373.43 Billion | 1.25% | 3.57x | $6.45 Billion |
| CK Hutchison Holdings Ltd (2CK) | $652.59 Billion | 2.62% | 0.70x | $26.63 Billion |
| Orbia Advance Corporation S.A.B. de C.V (4FZ) | $3.18 Billion | 6.12% | 2.21x | $2.03 Billion |
| NAGOYA RAILROAD (59V) | $411.13 Billion | 2.28% | 1.89x | $1.89 Billion |
| SCHOUW A/S DK 10 (5RF) | $10.65 Billion | 9.47% | 1.02x | $2.03 Billion |
| ARENDALS FOSSEKOM. NK 4 (5VZ) | $5.18 Billion | -1.08% | 0.61x | $780.44 Million |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $82.85 Billion | 25.01% | 2.83x | $505.15 Million |
| Poste Italiane SpA (7PI) | $8.13 Billion | 7.65% | 22.75x | $27.74 Billion |
| SGH Limited (9SG0) | $4.28 Billion | 13.04% | 2.17x | $10.17 Billion |
| PT Astra International Tbk (ASJ) | $271.50 Trillion | 12.49% | 0.74x | $11.76 Billion |
About Fosun International Limited
Fosun International Limited operates in the health, happiness, wealth, and intelligent manufacturing sectors in Mainland China, Portugal, and internationally. It operates through five segments: Health, Happiness, Insurance, Asset Management, and Intelligent Manufacturing. The Health segment engages in the research, development, manufacture, sale, and trading of pharmaceutical and health products;… Read more