Givaudan SA (GIN1) - Net Assets
Based on the latest financial reports, Givaudan SA (GIN1) has net assets worth €4.57 Billion EUR (≈ $5.34 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.86 Billion ≈ $13.87 Billion USD) and total liabilities (€7.30 Billion ≈ $8.53 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Givaudan SA to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.57 Billion |
| % of Total Assets | 38.5% |
| Annual Growth Rate | 3.7% |
| 5-Year Change | 15.91% |
| 10-Year Change | N/A |
| Growth Volatility | 6.79 |
Givaudan SA - Net Assets Trend (2016–2025)
This chart illustrates how Givaudan SA's net assets have evolved over time, based on quarterly financial data. See Givaudan SA defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Givaudan SA (2016–2025)
The table below shows the annual net assets of Givaudan SA from 2016 to 2025. For live valuation and market cap data, see Givaudan SA market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.57 Billion ≈ $5.34 Billion |
-0.22% |
| 2024-12-31 | €4.58 Billion ≈ $5.35 Billion |
+14.51% |
| 2023-12-31 | €4.00 Billion ≈ $4.67 Billion |
-5.64% |
| 2022-12-31 | €4.24 Billion ≈ $4.95 Billion |
+7.51% |
| 2021-12-31 | €3.94 Billion ≈ $4.61 Billion |
+12.34% |
| 2020-12-31 | €3.51 Billion ≈ $4.10 Billion |
-4.13% |
| 2019-12-31 | €3.66 Billion ≈ $4.28 Billion |
-1.72% |
| 2018-12-31 | €3.72 Billion ≈ $4.35 Billion |
+5.23% |
| 2017-12-31 | €3.54 Billion ≈ $4.14 Billion |
+7.44% |
| 2016-12-31 | €3.29 Billion ≈ $3.85 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Givaudan SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.41 Billion | 163.39% |
| Total Equity | €4.54 Billion | 100.00% |
Givaudan SA Competitors by Market Cap
The table below lists competitors of Givaudan SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Atlas Copco AB Series B
ST:ATCO-B
|
$27.24 Billion |
|
Otis Worldwide Corp
NYSE:OTIS
|
$27.25 Billion |
|
Experian plc
F:J2B
|
$27.25 Billion |
|
ZIJIN MIN.H UNSP.ADR/20
F:FJZB
|
$27.31 Billion |
|
CenterPoint Energy Inc
NYSE:CNP
|
$27.17 Billion |
|
Edison International
NYSE:EIX
|
$27.16 Billion |
|
Hershey Co
NYSE:HSY
|
$27.16 Billion |
|
Veeva Systems Inc Class A
NYSE:VEEV
|
$27.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Givaudan SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,578,000,000 to 4,537,000,000, a change of -41,000,000 (-0.9%).
- Net income of 1,071,000,000 contributed positively to equity growth.
- Dividend payments of 645,000,000 reduced retained earnings.
- Other factors decreased equity by 467,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.07 Billion | +23.61% |
| Dividends Paid | €645.00 Million | -14.22% |
| Other Changes | €-467.00 Million | -10.29% |
| Total Change | €- | -0.90% |
Book Value vs Market Value Analysis
This analysis compares Givaudan SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €384.17 | €61.00 | x |
| 2018-12-31 | €402.44 | €61.00 | x |
| 2019-12-31 | €394.96 | €61.00 | x |
| 2020-12-31 | €378.16 | €61.00 | x |
| 2021-12-31 | €426.06 | €61.00 | x |
| 2022-12-31 | €458.66 | €61.00 | x |
| 2023-12-31 | €432.74 | €61.00 | x |
| 2024-12-31 | €496.19 | €61.00 | x |
| 2025-12-31 | €491.59 | €61.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Givaudan SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.33%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.61x
- Recent ROE (23.61%) is above the historical average (20.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 19.56% | 13.81% | 0.72x | 1.98x | €314.70 Million |
| 2017 | 20.35% | 14.25% | 0.69x | 2.07x | €366.20 Million |
| 2018 | 17.87% | 12.00% | 0.60x | 2.50x | €292.00 Million |
| 2019 | 19.29% | 11.32% | 0.60x | 2.86x | €338.00 Million |
| 2020 | 21.29% | 11.75% | 0.59x | 3.05x | €394.00 Million |
| 2021 | 20.90% | 12.28% | 0.59x | 2.91x | €428.10 Million |
| 2022 | 20.23% | 12.03% | 0.62x | 2.72x | €432.80 Million |
| 2023 | 22.36% | 12.91% | 0.62x | 2.79x | €493.70 Million |
| 2024 | 23.81% | 14.71% | 0.61x | 2.64x | €632.20 Million |
| 2025 | 23.61% | 14.33% | 0.63x | 2.61x | €617.30 Million |
Industry Comparison
This section compares Givaudan SA's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $785,166,340
- Average return on equity (ROE) among peers: -453.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Givaudan SA (GIN1) | €4.57 Billion | 19.56% | 1.60x | $27.23 Billion |
| LIFELINE SPAC I OYJ A EO1 (0CD) | $108.00 Million | -8.98% | 0.09x | $261.36 Million |
| GRAPHENE MANUFACT.GROUP (0GF) | $8.69 Million | -107.23% | 0.84x | $185.36 Million |
| Orion Engineered Carbons SA (0OE) | $474.90 Million | 9.31% | 2.91x | $327.05 Million |
| COVESTRO AG SP.ADR 1/2 (1CO1) | $7.02 Billion | -9.18% | 0.92x | $11.11 Billion |
| H&R GmbH & Co. KGaA (2HRA) | $84.33 Million | 8.91% | 2.91x | $183.88 Million |
| LOOP INDUSTRIES DL-001 (3L9) | $367.00K | -4102.72% | 49.62x | $58.01 Million |
| Dotz Nano Ltd (57N) | $-43.33 Million | 0.00% | 0.00x | $4.51 Million |
| TIDEWATER RENEWABLES LTD (7GZ) | $157.77 Million | -226.85% | 1.58x | $233.52 Million |
| DIRECTA PLUS PLC LS-0025 (88K) | $6.58 Million | -58.58% | 0.91x | $2.35 Million |
| TEKNA HOLDING ASA NK 2 (8VB) | $38.35 Million | -37.60% | 0.99x | $67.10 Million |
About Givaudan SA
Givaudan SA engages in the manufacture, supply, and sale of fragrance, beauty, taste, and wellbeing products to the consumer goods industry. It operates in two divisions, Fragrance & Beauty, and Taste & Wellbeing. The Fragrance & Beauty division offers fine fragrances; consumer products, such as personal, home, fabric, and oral care; fragrance ingredients; and active beauty products. The Taste & … Read more