Greiffenberger AG (GRF) - Net Assets
Based on the latest financial reports, Greiffenberger AG (GRF) has net assets worth €19.90 Million EUR (≈ $23.26 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€50.92 Million ≈ $59.53 Million USD) and total liabilities (€31.02 Million ≈ $36.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Greiffenberger AG (GRF) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €19.90 Million |
| % of Total Assets | 39.08% |
| Annual Growth Rate | -3.0% |
| 5-Year Change | 23.93% |
| 10-Year Change | 208.8% |
| Growth Volatility | 58.83 |
Greiffenberger AG - Net Assets Trend (2013–2024)
This chart illustrates how Greiffenberger AG's net assets have evolved over time, based on quarterly financial data. See GRF defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Greiffenberger AG (2013–2024)
The table below shows the annual net assets of Greiffenberger AG from 2013 to 2024. For live valuation and market cap data, see Greiffenberger AG market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €23.51 Million ≈ $27.49 Million |
-23.38% |
| 2023-12-31 | €30.69 Million ≈ $35.88 Million |
-6.28% |
| 2022-12-31 | €32.74 Million ≈ $38.28 Million |
+24.31% |
| 2021-12-31 | €26.34 Million ≈ $30.79 Million |
+38.83% |
| 2020-12-31 | €18.97 Million ≈ $22.18 Million |
+162.41% |
| 2019-12-31 | €7.23 Million ≈ $8.45 Million |
-10.02% |
| 2018-12-31 | €8.04 Million ≈ $9.39 Million |
+4.94% |
| 2017-12-31 | €7.66 Million ≈ $8.95 Million |
+57.52% |
| 2016-12-31 | €4.86 Million ≈ $5.68 Million |
-36.15% |
| 2015-12-31 | €7.61 Million ≈ $8.90 Million |
-77.18% |
| 2014-12-31 | €33.37 Million ≈ $39.01 Million |
+1.49% |
| 2013-12-31 | €32.87 Million ≈ $38.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Greiffenberger AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 162.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €15.26 Million | 64.91% |
| Other Components | €8.25 Million | 35.09% |
| Total Equity | €23.51 Million | 100.00% |
Greiffenberger AG Competitors by Market Cap
The table below lists competitors of Greiffenberger AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Postmedia Network Canada Corp
TO:PNC-A
|
$206.31K |
|
TEVANO SYSTEMS HLDGS INC.
F:7RBA
|
$210.67K |
|
Europa Oil & Gas Holdings
LSE:EOG
|
$212.18K |
|
Oriole Resources PLC
LSE:ORR
|
$213.41K |
|
Insig Ai PLC
LSE:INSG
|
$205.26K |
|
Manolete Partners PLC
LSE:MANO
|
$205.23K |
|
Headlam Group
LSE:HEAD
|
$204.15K |
|
Ground Rents Income Fund PLC
LSE:GRIO
|
$203.70K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greiffenberger AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 30,684,000 to 23,510,000, a change of -7,174,000 (-23.4%).
- Net loss of 7,103,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-7.10 Million | -30.21% |
| Other Changes | €-71.00K | -0.3% |
| Total Change | €- | -23.38% |
Book Value vs Market Value Analysis
This analysis compares Greiffenberger AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.31 | €0.03 | x |
| 2018-12-31 | €1.37 | €0.03 | x |
| 2019-12-31 | €1.23 | €0.03 | x |
| 2020-12-31 | €3.24 | €0.03 | x |
| 2021-12-31 | €4.50 | €0.03 | x |
| 2022-12-31 | €6.04 | €0.03 | x |
| 2023-12-31 | €5.24 | €0.03 | x |
| 2024-12-31 | €4.01 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greiffenberger AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.03%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 2.60x
- Recent ROE (-30.21%) is below the historical average (-24.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.02% | 0.83% | 1.21x | 4.01x | €-1.93 Million |
| 2014 | -1.36% | -0.29% | 1.12x | 4.17x | €-3.72 Million |
| 2015 | -367.34% | -59.20% | 0.41x | 14.97x | €-26.43 Million |
| 2016 | -20.73% | -2.28% | 0.77x | 11.75x | €-1.49 Million |
| 2017 | 17.18% | 2.69% | 0.98x | 6.51x | €549.77K |
| 2018 | 6.81% | 1.04% | 1.03x | 6.31x | €-256.26K |
| 2019 | 6.69% | 0.99% | 1.00x | 6.78x | €-239.32K |
| 2020 | 64.38% | 27.84% | 0.95x | 2.43x | €10.32 Million |
| 2021 | 26.41% | 11.85% | 1.10x | 2.02x | €4.32 Million |
| 2022 | 10.79% | 4.85% | 1.23x | 1.82x | €259.90K |
| 2023 | -6.43% | -3.13% | 1.04x | 1.97x | €-5.04 Million |
| 2024 | -30.21% | -11.03% | 1.05x | 2.60x | €-9.45 Million |
Industry Comparison
This section compares Greiffenberger AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $7,847,905,349
- Average return on equity (ROE) among peers: 9.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greiffenberger AG (GRF) | €19.90 Million | 4.02% | 1.56x | $205.38K |
| DB ENERGY S.A. ZY -10 (0CJ) | $25.54 Million | -27.39% | 1.77x | $6.87 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $2.01 Billion | 19.02% | 1.84x | $983.88 Million |
| 2G Energy AG (2GB) | $24.57 Million | 26.33% | 1.01x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $14.97 Billion | 9.42% | 1.13x | $131.40 Billion |
| M+S HIDRAVLIK AD BW 1 (8Q3) | $130.35 Million | 27.36% | 0.27x | $197.17 Million |
| MERUS POWER OYJ EO 1 (99H) | $10.40 Million | -10.72% | 1.77x | $35.09 Million |
| Aumann AG (AAG) | $203.16 Million | 5.41% | 0.61x | $174.31 Million |
| Atlas Copco A ADR (ACO) | $53.53 Billion | 27.61% | 1.12x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.68 Billion | 11.50% | 1.43x | $2.77 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $5.89 Billion | 8.61% | 1.18x | $349.86 Million |
About Greiffenberger AG
Greiffenberger AG, through its subsidiaries, engages in the manufacture and distribution of precision strip steel, bimetal strip steel, and saw blades for industrial applications worldwide. The company was founded in 1836 and is based in Augsburg, Germany.