GREAT WALL MOTOR H ADR/10 (GRVB) - Net Assets
Based on the latest financial reports, GREAT WALL MOTOR H ADR/10 (GRVB) has net assets worth €84.45 Billion EUR (≈ $98.73 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€222.13 Billion ≈ $259.69 Billion USD) and total liabilities (€137.68 Billion ≈ $160.96 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore GRVB operating cash flow to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €84.45 Billion |
| % of Total Assets | 38.02% |
| Annual Growth Rate | 9.06% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.38 |
GREAT WALL MOTOR H ADR/10 - Net Assets Trend (2021–2025)
This chart illustrates how GREAT WALL MOTOR H ADR/10's net assets have evolved over time, based on quarterly financial data. Also explore total assets of GREAT WALL MOTOR H ADR/10 for the complete picture of this company's asset base.
Annual Net Assets for GREAT WALL MOTOR H ADR/10 (2021–2025)
The table below shows the annual net assets of GREAT WALL MOTOR H ADR/10 from 2021 to 2025. For live valuation and market cap data, see how much is GREAT WALL MOTOR H ADR/10 worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €87.89 Billion ≈ $102.76 Billion |
+11.26% |
| 2024-12-31 | €79.00 Billion ≈ $92.35 Billion |
+15.31% |
| 2023-12-31 | €68.51 Billion ≈ $80.09 Billion |
+5.05% |
| 2022-12-31 | €65.22 Billion ≈ $76.24 Billion |
+4.97% |
| 2021-12-31 | €62.13 Billion ≈ $72.63 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GREAT WALL MOTOR H ADR/10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 58.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €66.25 Billion | 75.38% |
| Other Components | €21.64 Billion | 24.62% |
| Total Equity | €87.89 Billion | 100.00% |
GREAT WALL MOTOR H ADR/10 Competitors by Market Cap
The table below lists competitors of GREAT WALL MOTOR H ADR/10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALTEOGEN Inc
KQ:196170
|
$14.01 Billion |
|
GlobalWafers Co Ltd
TWO:6488
|
$14.01 Billion |
|
Indian Railway Finance Corporation Limited
NSE:IRFC
|
$14.02 Billion |
|
Woori Financial Group Inc
NYSE:WF
|
$14.03 Billion |
|
Continental Aktiengesellschaft
F:CON
|
$14.00 Billion |
|
BOLIDEN AB UNSP.ADR/2
F:BWJ0
|
$13.99 Billion |
|
Datang International Power Generation Co Ltd Class A
SHG:601991
|
$13.99 Billion |
|
Whitecap Resources Inc.
TO:WCP
|
$13.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GREAT WALL MOTOR H ADR/10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 78,987,824,127 to 87,892,041,477, a change of 8,904,217,350 (11.3%).
- Net income of 9,865,280,190 contributed positively to equity growth.
- Dividend payments of 4,378,732,757 reduced retained earnings.
- New share issuances of 112,603,457 increased equity.
- Other factors increased equity by 3,305,066,460.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €9.87 Billion | +11.22% |
| Dividends Paid | €4.38 Billion | -4.98% |
| Share Issuances | €112.60 Million | +0.13% |
| Other Changes | €3.31 Billion | +3.76% |
| Total Change | €- | 11.27% |
Book Value vs Market Value Analysis
This analysis compares GREAT WALL MOTOR H ADR/10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.08x to 1.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €6.73 | €14.00 | x |
| 2022-12-31 | €7.44 | €14.00 | x |
| 2023-12-31 | €8.06 | €14.00 | x |
| 2024-12-31 | €9.23 | €14.00 | x |
| 2025-12-31 | €10.27 | €14.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GREAT WALL MOTOR H ADR/10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.22%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.49%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 2.56x
- Recent ROE (11.22%) is below the historical average (12.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 10.83% | 4.93% | 0.78x | 2.82x | €513.66 Million |
| 2022 | 12.68% | 6.14% | 0.73x | 2.84x | €1.75 Billion |
| 2023 | 10.25% | 4.10% | 0.85x | 2.94x | €171.50 Million |
| 2024 | 16.03% | 6.34% | 0.92x | 2.75x | €4.76 Billion |
| 2025 | 11.22% | 4.49% | 0.98x | 2.56x | €1.08 Billion |
Industry Comparison
This section compares GREAT WALL MOTOR H ADR/10's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $49,470,483,060
- Average return on equity (ROE) among peers: -0.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GREAT WALL MOTOR H ADR/10 (GRVB) | €84.45 Billion | 10.83% | 1.63x | $14.01 Billion |
| Guangzhou Automobile Group Co. Ltd (02G) | $124.40 Billion | 3.56% | 0.76x | $921.28 Million |
| Niu Technologies (0O9) | $1.26 Billion | 17.86% | 0.93x | $168.92 Million |
| BAIC Motor Corp Ltd (2B5) | $69.24 Billion | 6.40% | 1.48x | $374.56 Million |
| XPENG INC. CL.A DL-00001 (8XP) | $42.15 Billion | -11.54% | 0.56x | $12.85 Billion |
| XPENG INC. SP.ADS/2 CL.A (8XPA) | $36.91 Billion | -24.76% | 0.94x | $12.54 Billion |
| ASTON MART.LA.UADR LS-001 (A5S0) | $611.40 Million | -31.34% | 3.65x | $390.66 Million |
| Bayerische Motoren Werke Aktiengesellschaft (BMW) | $23.10 Billion | 14.00% | 3.71x | $50.07 Billion |
| Bayerische Motoren Werke Aktiengesellschaft (BMW3) | $30.40 Billion | 16.73% | 3.34x | $4.78 Billion |
| China Yuchai International Limited (CYD) | $11.84 Billion | 1.85% | 1.04x | $1.39 Billion |
| Dongfeng Motor Group Company Limited (D4D) | $154.80 Billion | 0.04% | 1.10x | $3.00 Billion |
About GREAT WALL MOTOR H ADR/10
Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles, motorcycles, and energy vehicles primarily under the Haval, WEY, TA… Read more