Hainan Meilan International Airport Company Limited (HAO) - Net Assets
Based on the latest financial reports, Hainan Meilan International Airport Company Limited (HAO) has net assets worth €4.01 Billion EUR (≈ $4.69 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.62 Billion ≈ $12.42 Billion USD) and total liabilities (€6.62 Billion ≈ $7.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check HAO asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.01 Billion |
| % of Total Assets | 37.73% |
| Annual Growth Rate | 3.87% |
| 5-Year Change | 6.32% |
| 10-Year Change | 24.6% |
| Growth Volatility | 12.46 |
Hainan Meilan International Airport Company Limited - Net Assets Trend (2013–2024)
This chart illustrates how Hainan Meilan International Airport Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Hainan Meilan International Airport Comp's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Hainan Meilan International Airport Company Limited (2013–2024)
The table below shows the annual net assets of Hainan Meilan International Airport Company Limited from 2013 to 2024. For live valuation and market cap data, see Hainan Meilan International Airport Comp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €4.05 Billion ≈ $4.74 Billion |
-4.40% |
| 2023-12-31 | €4.24 Billion ≈ $4.95 Billion |
-3.83% |
| 2022-12-31 | €4.41 Billion ≈ $5.15 Billion |
-3.49% |
| 2021-12-31 | €4.57 Billion ≈ $5.34 Billion |
+19.83% |
| 2020-12-31 | €3.81 Billion ≈ $4.45 Billion |
-26.05% |
| 2019-12-31 | €5.15 Billion ≈ $6.02 Billion |
+12.70% |
| 2018-12-31 | €4.57 Billion ≈ $5.35 Billion |
+11.73% |
| 2017-12-31 | €4.09 Billion ≈ $4.78 Billion |
+9.77% |
| 2016-12-31 | €3.73 Billion ≈ $4.36 Billion |
+14.65% |
| 2015-12-31 | €3.25 Billion ≈ $3.80 Billion |
+12.45% |
| 2014-12-31 | €2.89 Billion ≈ $3.38 Billion |
+8.32% |
| 2013-12-31 | €2.67 Billion ≈ $3.12 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hainan Meilan International Airport Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 55.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.29 Billion | 56.51% |
| Other Components | €1.77 Billion | 43.49% |
| Total Equity | €4.06 Billion | 100.00% |
Hainan Meilan International Airport Company Limited Competitors by Market Cap
The table below lists competitors of Hainan Meilan International Airport Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Devyser Diagnostics AB
ST:DVYSR
|
$168.47 Million |
|
Syscom Computer Engineering Co
TW:2453
|
$168.55 Million |
|
TK Chemical Corporation
KQ:104480
|
$168.78 Million |
|
Groupe Partouche SA
PA:PARP
|
$168.81 Million |
|
Duxton Water Ltd
AU:D2O
|
$168.40 Million |
|
Range Capital Acquisition Corp. Ordinary Shares
NASDAQ:RANG
|
$168.39 Million |
|
Thai Nakarin Hospital Public Company Limited
BK:TNH
|
$168.31 Million |
|
Devsisters corporation
KQ:194480
|
$168.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hainan Meilan International Airport Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,273,433,949 to 4,059,346,333, a change of -214,087,616 (-5.0%).
- Net loss of 381,444,206 reduced equity.
- Dividend payments of 87,138,431 reduced retained earnings.
- Other factors increased equity by 254,495,021.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-381.44 Million | -9.4% |
| Dividends Paid | €87.14 Million | -2.15% |
| Other Changes | €254.50 Million | +6.27% |
| Total Change | €- | -5.01% |
Book Value vs Market Value Analysis
This analysis compares Hainan Meilan International Airport Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €8.57 | €0.64 | x |
| 2018-12-31 | €9.58 | €0.64 | x |
| 2019-12-31 | €10.80 | €0.64 | x |
| 2020-12-31 | €7.96 | €0.64 | x |
| 2021-12-31 | €9.58 | €0.64 | x |
| 2022-12-31 | €9.32 | €0.64 | x |
| 2023-12-31 | €9.03 | €0.64 | x |
| 2024-12-31 | €8.58 | €0.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hainan Meilan International Airport Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.57%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.71x
- Recent ROE (-9.40%) is below the historical average (4.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.89% | 44.99% | 0.13x | 2.14x | €76.71 Million |
| 2014 | 11.61% | 37.85% | 0.15x | 1.99x | €46.26 Million |
| 2015 | 13.58% | 41.26% | 0.15x | 2.16x | €115.78 Million |
| 2016 | 10.63% | 32.51% | 0.15x | 2.22x | €23.35 Million |
| 2017 | 11.95% | 32.96% | 0.16x | 2.24x | €78.93 Million |
| 2018 | 13.72% | 36.51% | 0.19x | 1.96x | €168.63 Million |
| 2019 | 11.26% | 36.50% | 0.14x | 2.24x | €64.53 Million |
| 2020 | -35.57% | -97.87% | 0.12x | 2.94x | €-1.72 Billion |
| 2021 | 16.88% | 47.65% | 0.14x | 2.46x | €311.77 Million |
| 2022 | -3.52% | -13.61% | 0.11x | 2.41x | €-596.24 Million |
| 2023 | -3.18% | -6.52% | 0.18x | 2.66x | €-563.35 Million |
| 2024 | -9.40% | -17.57% | 0.20x | 2.71x | €-787.38 Million |
Industry Comparison
This section compares Hainan Meilan International Airport Company Limited's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $41,501,918,918
- Average return on equity (ROE) among peers: 16.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hainan Meilan International Airport Company Limited (HAO) | €4.01 Billion | 12.89% | 1.65x | $168.46 Million |
| TAV HAVALIMAN.HLDG ADR/4 (5THA) | $1.43 Billion | 17.47% | 2.33x | $2.31 Billion |
| AENA SME UNSP.ADR/1/10 (A440) | $6.64 Billion | 13.57% | 1.39x | $37.50 Billion |
| Grupo Aeroportuario del Sureste SAB de CV ADR (AEDA) | $38.77 Billion | 14.10% | 0.48x | $8.75 Billion |
| Beijing Capital International Airport Company Limited (BJ1) | $16.21 Billion | 8.20% | 1.02x | $424.05 Million |
| Fraport AG (FRA) | $1.82 Billion | 6.65% | 0.99x | $6.48 Billion |
| Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (G7A) | $9.84 Billion | 50.94% | 1.57x | $4.42 Billion |
| Grupo Aeroportuario del Pacífico S.A.B. de C.V (G9N) | $22.85 Billion | 8.40% | 1.25x | $10.44 Billion |
| Airports of Thailand Public Company Limited (NYVQ) | $131.69 Billion | 15.71% | 0.35x | $21.71 Billion |
| Airports of Thailand Public Company Limited (TX3A) | $144.27 Billion | 17.45% | 0.30x | $14.39K |
About Hainan Meilan International Airport Company Limited
Hainan Meilan International Airport Company Limited, together with its subsidiaries, engages in the aeronautical and non-aeronautical businesses at the Haikou Meilan Airport in the People's Republic of China. Its aeronautical business includes the provision of terminal facilities, ground handling services, and passenger services. The company's non-aeronautical business comprises the leasing of co… Read more