Hainan Meilan International Airport Company Limited (HAO) - Net Assets
Based on the latest financial reports, Hainan Meilan International Airport Company Limited (HAO) has net assets worth €3.80 Billion EUR (≈ $4.45 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.92 Billion ≈ $11.60 Billion USD) and total liabilities (€6.12 Billion ≈ $7.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hainan Meilan International Airport Comp (HAO) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.80 Billion |
| % of Total Assets | 38.34% |
| Annual Growth Rate | 2.99% |
| 5-Year Change | -16.72% |
| 10-Year Change | 2.01% |
| Growth Volatility | 12.3 |
Hainan Meilan International Airport Company Limited - Net Assets Trend (2013–2025)
This chart illustrates how Hainan Meilan International Airport Company Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Hainan Meilan International Airport Comp to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hainan Meilan International Airport Company Limited (2013–2025)
The table below shows the annual net assets of Hainan Meilan International Airport Company Limited from 2013 to 2025. For live valuation and market cap data, see Hainan Meilan International Airport Comp stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.80 Billion ≈ $4.45 Billion |
-6.14% |
| 2024-12-31 | €4.05 Billion ≈ $4.74 Billion |
-4.40% |
| 2023-12-31 | €4.24 Billion ≈ $4.95 Billion |
-3.83% |
| 2022-12-31 | €4.41 Billion ≈ $5.15 Billion |
-3.49% |
| 2021-12-31 | €4.57 Billion ≈ $5.34 Billion |
+19.83% |
| 2020-12-31 | €3.81 Billion ≈ $4.45 Billion |
-26.05% |
| 2019-12-31 | €5.15 Billion ≈ $6.02 Billion |
+12.70% |
| 2018-12-31 | €4.57 Billion ≈ $5.35 Billion |
+11.73% |
| 2017-12-31 | €4.09 Billion ≈ $4.78 Billion |
+9.77% |
| 2016-12-31 | €3.73 Billion ≈ $4.36 Billion |
+14.65% |
| 2015-12-31 | €3.25 Billion ≈ $3.80 Billion |
+12.45% |
| 2014-12-31 | €2.89 Billion ≈ $3.38 Billion |
+8.32% |
| 2013-12-31 | €2.67 Billion ≈ $3.12 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hainan Meilan International Airport Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.01 Billion | 52.94% |
| Other Components | €1.79 Billion | 47.06% |
| Total Equity | €3.81 Billion | 100.00% |
Hainan Meilan International Airport Company Limited Competitors by Market Cap
The table below lists competitors of Hainan Meilan International Airport Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Indonesia Kendaraan Terminal Tbk
JK:IPCC
|
$132.65 Million |
|
Chenghe Acquisition III Co. Class A Ordinary Share
NASDAQ:CHEC
|
$132.67 Million |
|
China Electric Manufacturing Corp
TW:1611
|
$132.69 Million |
|
Golconda Gold Ltd.
V:GG
|
$132.74 Million |
|
SSH Communications Security Oyj
HE:SSH1V
|
$132.63 Million |
|
KGL Resources Limited
F:KN6
|
$132.57 Million |
|
Malaysia Marine and Heavy Engineering Holdings Bhd
KLSE:5186
|
$132.56 Million |
|
China New Higher Education Group Limited
F:8CN
|
$132.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hainan Meilan International Airport Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,059,346,333 to 3,806,126,595, a change of -253,219,738 (-6.2%).
- Net loss of 278,997,189 reduced equity.
- Dividend payments of 73,131,875 reduced retained earnings.
- Other factors increased equity by 98,909,326.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-279.00 Million | -7.33% |
| Dividends Paid | €73.13 Million | -1.92% |
| Other Changes | €98.91 Million | +2.6% |
| Total Change | €- | -6.24% |
Book Value vs Market Value Analysis
This analysis compares Hainan Meilan International Airport Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €8.57 | €0.50 | x |
| 2018-12-31 | €9.58 | €0.50 | x |
| 2019-12-31 | €10.80 | €0.50 | x |
| 2020-12-31 | €7.96 | €0.50 | x |
| 2021-12-31 | €9.58 | €0.50 | x |
| 2022-12-31 | €9.32 | €0.50 | x |
| 2023-12-31 | €9.03 | €0.50 | x |
| 2024-12-31 | €8.58 | €0.50 | x |
| 2025-12-31 | €8.04 | €0.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hainan Meilan International Airport Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.90%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.61x
- Recent ROE (-7.33%) is below the historical average (3.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 12.89% | 44.99% | 0.13x | 2.14x | €76.71 Million |
| 2014 | 11.61% | 37.85% | 0.15x | 1.99x | €46.26 Million |
| 2015 | 13.58% | 41.26% | 0.15x | 2.16x | €115.78 Million |
| 2016 | 10.63% | 32.51% | 0.15x | 2.22x | €23.35 Million |
| 2017 | 11.95% | 32.96% | 0.16x | 2.24x | €78.93 Million |
| 2018 | 13.72% | 36.51% | 0.19x | 1.96x | €168.63 Million |
| 2019 | 11.26% | 36.50% | 0.14x | 2.24x | €64.53 Million |
| 2020 | -35.57% | -97.87% | 0.12x | 2.94x | €-1.72 Billion |
| 2021 | 16.88% | 47.65% | 0.14x | 2.46x | €311.77 Million |
| 2022 | -3.52% | -13.61% | 0.11x | 2.41x | €-596.24 Million |
| 2023 | -3.18% | -6.52% | 0.18x | 2.66x | €-563.35 Million |
| 2024 | -9.40% | -17.57% | 0.20x | 2.71x | €-787.38 Million |
| 2025 | -7.33% | -13.90% | 0.20x | 2.61x | €-659.61 Million |
Industry Comparison
This section compares Hainan Meilan International Airport Company Limited's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $26,505,283,842
- Average return on equity (ROE) among peers: 13.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hainan Meilan International Airport Company Limited (HAO) | €3.80 Billion | 12.89% | 1.61x | $132.64 Million |
| TAV HAVALIMAN.HLDG ADR/4 (5THA) | $1.61 Billion | 3.15% | 2.12x | $2.31 Billion |
| AENA SME UNSP.ADR/1/10 (A440) | $5.56 Billion | -8.55% | 1.85x | $37.50 Billion |
| Grupo Aeroportuario del Sureste SAB de CV ADR (AEDA) | $22.75 Billion | 15.95% | 0.28x | $8.75 Billion |
| Beijing Capital International Airport Company Limited (BJ1) | $24.96 Billion | 9.69% | 0.39x | $371.32 Million |
| Fraport AG (FRA) | $2.95 Billion | 8.09% | 2.27x | $6.51 Billion |
| FRAPORT AG ADR 2/1 O.N. (FRAS) | $4.13 Billion | 3.20% | 3.26x | $6.49 Billion |
| Grupo Aeroportuario del Centro Norte S.A.B. de C.V. (G7A) | $10.54 Billion | 46.74% | 1.58x | $4.32 Billion |
| Grupo Aeroportuario del Pacífico S.A.B. de C.V (G9N) | $21.77 Billion | 23.14% | 0.82x | $12.14 Billion |
| Airports of Thailand Public Company Limited (NYVQ) | $144.27 Billion | 17.45% | 0.30x | $18.86 Billion |
About Hainan Meilan International Airport Company Limited
Hainan Meilan International Airport Company Limited, together with its subsidiaries, engages in the aeronautical and non-aeronautical businesses at the Haikou Meilan Airport in the People's Republic of China. Its aeronautical business includes the provision of terminal facilities, ground handling services, and passenger services. The company's non-aeronautical business comprises the leasing of co… Read more