FRONTLINE PLC DL 1 (HF6) - Net Assets
Based on the latest financial reports, FRONTLINE PLC DL 1 (HF6) has net assets worth €2.51 Billion EUR (≈ $2.94 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.75 Billion ≈ $6.73 Billion USD) and total liabilities (€3.24 Billion ≈ $3.79 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore HF6 cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.51 Billion |
| % of Total Assets | 43.64% |
| Annual Growth Rate | 11.2% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 14.92 |
FRONTLINE PLC DL 1 - Net Assets Trend (2021–2025)
This chart illustrates how FRONTLINE PLC DL 1's net assets have evolved over time, based on quarterly financial data. Explore FRONTLINE PLC DL 1 strategic investment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for FRONTLINE PLC DL 1 (2021–2025)
The table below shows the annual net assets of FRONTLINE PLC DL 1 from 2021 to 2025. For live valuation and market cap data, see HF6 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €2.51 Billion ≈ $2.94 Billion |
+7.29% |
| 2024-12-31 | €2.34 Billion ≈ $2.74 Billion |
+2.76% |
| 2023-12-31 | €2.28 Billion ≈ $2.66 Billion |
+0.77% |
| 2022-12-31 | €2.26 Billion ≈ $2.64 Billion |
+37.63% |
| 2021-12-31 | €1.64 Billion ≈ $1.92 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FRONTLINE PLC DL 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 69314000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €679.51 Million | 27.06% |
| Other Components | €1.83 Billion | 72.94% |
| Total Equity | €2.51 Billion | 100.00% |
FRONTLINE PLC DL 1 Competitors by Market Cap
The table below lists competitors of FRONTLINE PLC DL 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALPHA SE+H.ADR1/4/EO 390
F:ACBC
|
$7.11 Billion |
|
Shenyang Fortune Precision Equipment Co. Ltd. A
SHG:688409
|
$7.12 Billion |
|
Xp Inc
NASDAQ:XP
|
$7.12 Billion |
|
Kingfa Sci&Tech Co Ltd
SHG:600143
|
$7.12 Billion |
|
Federal Signal Corporation
NYSE:FSS
|
$7.10 Billion |
|
Yunnan Chihong Zinc&Germanium Co Ltd
SHG:600497
|
$7.10 Billion |
|
Hanwha
KO:000880
|
$7.09 Billion |
|
Delivery Hero SE
XETRA:DHER
|
$7.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FRONTLINE PLC DL 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,340,653,000 to 2,511,350,000, a change of 170,697,000 (7.3%).
- Net income of 379,081,000 contributed positively to equity growth.
- Dividend payments of 207,039,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €379.08 Million | +15.09% |
| Dividends Paid | €207.04 Million | -8.24% |
| Other Changes | €-1.34 Million | -0.05% |
| Total Change | €- | 7.29% |
Book Value vs Market Value Analysis
This analysis compares FRONTLINE PLC DL 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.72x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €8.07 | €30.00 | x |
| 2022-12-31 | €10.15 | €30.00 | x |
| 2023-12-31 | €10.23 | €30.00 | x |
| 2024-12-31 | €10.51 | €30.00 | x |
| 2025-12-31 | €11.28 | €30.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FRONTLINE PLC DL 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.29%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 2.29x
- Recent ROE (15.09%) is below the historical average (17.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.91% | -2.00% | 0.18x | 2.50x | €-179.21 Million |
| 2022 | 21.04% | 33.25% | 0.30x | 2.11x | €249.50 Million |
| 2023 | 28.82% | 36.42% | 0.31x | 2.58x | €428.63 Million |
| 2024 | 21.17% | 24.17% | 0.33x | 2.66x | €261.52 Million |
| 2025 | 15.09% | 19.29% | 0.34x | 2.29x | €127.95 Million |
Industry Comparison
This section compares FRONTLINE PLC DL 1's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $5,110,378,048
- Average return on equity (ROE) among peers: 7.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FRONTLINE PLC DL 1 (HF6) | €2.51 Billion | -0.91% | 1.29x | $7.11 Billion |
| FLEX LNG Ltd (0QQA) | $839.26 Million | 2.02% | 0.96x | $1.26 Billion |
| NAVIGATOR HLDGS LTD (1NV) | $1.23 Billion | 6.67% | 0.79x | $1.20 Billion |
| BROOGE ENERGY DL-0001 (3SF) | $78.49 Million | 32.73% | 4.83x | $243.29 Million |
| HENGYANG PETROCHEM (5HY.SG) (5HY) | $651.52 Million | -2.74% | 0.01x | $14.27 Million |
| Nordic American Tankers Limited (B3O) | $538.30 Million | 18.34% | 0.63x | $1.04 Billion |
| Golar LNG Limited (G2O) | $1.75 Billion | -12.11% | 1.65x | $3.88 Billion |
| COSCO SHIPPING Energy Transportation Co. Ltd (HIFH) | $37.10 Billion | 9.11% | 0.94x | $2.76 Billion |
| Scorpio Tankers Inc. (S0QA) | $2.51 Billion | 25.42% | 0.82x | $3.59 Billion |
| Tsakos Energy Navigation Limited (TK41) | $1.29 Billion | -11.72% | 1.24x | $1.11 Billion |
About FRONTLINE PLC DL 1
Frontline plc, a shipping company, engages in the ownership and operation of oil and product tankers worldwide. The company owns and operates oil and product tankers, such as very large crude carriers (VLCCs), Suezmax tankers, and LR2/Aframax tankers. As of December 31, 2025, it operated a fleet of 80 vessels, including 41 VLCCs, 21 Suezmax tankers, and 18 LR2/Aframax tankers. The company is also… Read more