INTERN.CONS.AIRL.GR. ADR (INRA) - Net Assets
Based on the latest financial reports, INTERN.CONS.AIRL.GR. ADR (INRA) has net assets worth €7.59 Billion EUR (≈ $8.88 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.85 Billion ≈ $50.09 Billion USD) and total liabilities (€35.26 Billion ≈ $41.22 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore cash efficiency ratio of INTERN.CONS.AIRL.GR. ADR to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.59 Billion |
| % of Total Assets | 17.72% |
| Annual Growth Rate | 73.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 42.17 |
INTERN.CONS.AIRL.GR. ADR - Net Assets Trend (2021–2025)
This chart illustrates how INTERN.CONS.AIRL.GR. ADR's net assets have evolved over time, based on quarterly financial data. Also explore INTERN.CONS.AIRL.GR. ADR asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for INTERN.CONS.AIRL.GR. ADR (2021–2025)
The table below shows the annual net assets of INTERN.CONS.AIRL.GR. ADR from 2021 to 2025. For live valuation and market cap data, see market cap of INTERN.CONS.AIRL.GR. ADR.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €7.59 Billion ≈ $8.88 Billion |
+22.96% |
| 2024-12-31 | €6.18 Billion ≈ $7.22 Billion |
+88.41% |
| 2023-12-31 | €3.28 Billion ≈ $3.83 Billion |
+62.12% |
| 2022-12-31 | €2.02 Billion ≈ $2.36 Billion |
+139.01% |
| 2021-12-31 | €846.00 Million ≈ $989.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to INTERN.CONS.AIRL.GR. ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €7.59 Billion | 100.00% |
| Total Equity | €7.59 Billion | 100.00% |
INTERN.CONS.AIRL.GR. ADR Competitors by Market Cap
The table below lists competitors of INTERN.CONS.AIRL.GR. ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SHG:600809
|
$22.96 Billion |
|
Dollar General Corporation
NYSE:DG
|
$22.97 Billion |
|
Vinhomes JSC
VN:VHM
|
$23.00 Billion |
|
Markel Corporation
NYSE:MKL
|
$23.01 Billion |
|
Sany Heavy Industry Co Ltd
SHG:600031
|
$22.90 Billion |
|
Aluminum Corp of China Ltd
SHG:601600
|
$22.89 Billion |
|
Regions Financial Corporation
NYSE:RF
|
$22.86 Billion |
|
Wipro Limited
NSE:WIPRO
|
$22.83 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in INTERN.CONS.AIRL.GR. ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,170,000,000 to 7,588,000,000, a change of 1,418,000,000 (23.0%).
- Net income of 3,342,000,000 contributed positively to equity growth.
- Dividend payments of 471,000,000 reduced retained earnings.
- Share repurchases of 1,243,000,000 reduced equity.
- Other factors decreased equity by 210,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.34 Billion | +44.04% |
| Dividends Paid | €471.00 Million | -6.21% |
| Share Repurchases | €1.24 Billion | -16.38% |
| Other Changes | €-210.00 Million | -2.77% |
| Total Change | €- | 22.98% |
Book Value vs Market Value Analysis
This analysis compares INTERN.CONS.AIRL.GR. ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 50.79x to 5.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.17 | €8.60 | x |
| 2022-12-31 | €0.41 | €8.60 | x |
| 2023-12-31 | €0.67 | €8.60 | x |
| 2024-12-31 | €1.27 | €8.60 | x |
| 2025-12-31 | €1.66 | €8.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently INTERN.CONS.AIRL.GR. ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 44.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.06%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 5.65x
- Recent ROE (44.04%) is above the historical average (-31.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -349.17% | -34.69% | 0.25x | 40.96x | €-3.02 Billion |
| 2022 | 21.38% | 1.87% | 0.59x | 19.50x | €229.40 Million |
| 2023 | 81.14% | 9.01% | 0.78x | 11.52x | €2.33 Billion |
| 2024 | 44.28% | 8.51% | 0.73x | 7.10x | €2.12 Billion |
| 2025 | 44.04% | 10.06% | 0.78x | 5.65x | €2.58 Billion |
Industry Comparison
This section compares INTERN.CONS.AIRL.GR. ADR's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $28,492,979,333
- Average return on equity (ROE) among peers: 30.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| INTERN.CONS.AIRL.GR. ADR (INRA) | €7.59 Billion | -349.17% | 4.64x | $22.95 Billion |
| Controladora Vuela Compañía de Aviación S.A.B. de C.V (2CDA) | $365.00 Million | 34.62% | 14.62x | $741.53 Million |
| Asia Aviation Public Company Limited (55AA) | $27.69 Billion | -1.71% | 1.27x | $327.67 Million |
| Bangkok Airways Public Company Limited (8BA) | $31.99 Billion | 5.53% | 0.88x | $4.39K |
| Air China Limited (AD2) | $66.60 Billion | 10.17% | 2.21x | $3.05 Billion |
| AIR CHINA LTD H ADR/20 (AD2B) | $40.95 Billion | -0.58% | 7.44x | $3.01 Billion |
| Copa Holdings S.A (C2H) | $2.78 Billion | 24.20% | 1.37x | $4.11 Billion |
| China Eastern Airlines Corporation Limited (CIAH) | $58.78 Billion | 10.79% | 2.91x | $2.36 Billion |
| CATHAY PAC.AIRW.HD-20ADR5 (CTYA) | $52.51 Billion | 18.83% | 2.26x | $8.96 Billion |
| EASYJET PLC SP.ADR NEW/4 (EJTS) | $2.79 Billion | 11.63% | 2.53x | $3.49 Billion |
| AIR FRANCE-KLM ADR EO 85 (FQZ) | $500.00 Million | 186.80% | 67.98x | $2.84 Billion |
About INTERN.CONS.AIRL.GR. ADR
International Consolidated Airlines Group S.A., together with its subsidiaries, engages in the provision of passenger and cargo transportation services in the North Atlantic, Latin America, the Caribbean, Europe, Africa, the Middle East, South Asia, the Asia Pacific, and internationally. It operates through British Airways, Iberia, Vueling, Aer Lingus, and IAG Loyalty segments. The company manufa… Read more