DEEZER S.A. EO 1 (L0A) - Net Assets
Based on the latest financial reports, DEEZER S.A. EO 1 (L0A) has net assets worth €-248.78 Million EUR (≈ $-290.85 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€180.93 Million ≈ $211.52 Million USD) and total liabilities (€429.71 Million ≈ $502.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read L0A total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-248.78 Million |
| % of Total Assets | -137.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
DEEZER S.A. EO 1 - Net Assets Trend (2021–2024)
This chart illustrates how DEEZER S.A. EO 1's net assets have evolved over time, based on quarterly financial data. Also explore L0A current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for DEEZER S.A. EO 1 (2021–2024)
The table below shows the annual net assets of DEEZER S.A. EO 1 from 2021 to 2024. For live valuation and market cap data, see L0A market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-241.46 Million ≈ $-282.29 Million |
-6.85% |
| 2023-12-31 | €-225.98 Million ≈ $-264.20 Million |
-24.29% |
| 2022-12-31 | €-181.82 Million ≈ $-212.57 Million |
+16.34% |
| 2021-12-31 | €-217.33 Million ≈ $-254.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DEEZER S.A. EO 1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13955100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €484.84 Million | % |
| Total Equity | €-241.46 Million | 100.00% |
DEEZER S.A. EO 1 Competitors by Market Cap
The table below lists competitors of DEEZER S.A. EO 1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AMPACS Corp.
TW:6743
|
$134.30 Million |
|
Harbin Bank Co. Ltd
F:5H6
|
$134.33 Million |
|
Korea Fuel-Tech Corporation
KQ:123410
|
$134.34 Million |
|
SHL Consolidated Bhd
KLSE:6017
|
$134.34 Million |
|
PT Satu Visi Putra Tbk
JK:VISI
|
$134.24 Million |
|
Lastminute.com NV
SW:LMN
|
$134.19 Million |
|
Southern Palladium Ltd
AU:SPD
|
$134.18 Million |
|
Lee Ku Ind
KO:025820
|
$134.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DEEZER S.A. EO 1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -226,922,000 to -241,462,000, a change of -14,540,000.
- Net loss of 25,889,000 reduced equity.
- New share issuances of 14,000 increased equity.
- Other factors increased equity by 11,335,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-25.89 Million | -10.72% |
| Share Issuances | €14.00K | +0.01% |
| Other Changes | €11.34 Million | +4.69% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares DEEZER S.A. EO 1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | €-1.53 | €1.06 | x |
| 2023-12-31 | €-1.87 | €1.06 | x |
| 2024-12-31 | €-1.96 | €1.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DEEZER S.A. EO 1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.78%
- • Asset Turnover: 2.94x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -30.81% | 2.97x | 0.00x | €-101.52 Million |
| 2022 | 0.00% | -37.17% | 1.93x | 0.00x | €-149.23 Million |
| 2023 | 0.00% | -11.90% | 2.49x | 0.00x | €-34.97 Million |
| 2024 | 0.00% | -4.78% | 2.94x | 0.00x | €-1.74 Million |
Industry Comparison
This section compares DEEZER S.A. EO 1's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $712,786,808
- Average return on equity (ROE) among peers: 5.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DEEZER S.A. EO 1 (L0A) | €-248.78 Million | 0.00% | N/A | $134.28 Million |
| UNIV.MUSIC GRP.ADR/050 (0VD0) | $4.55 Billion | 45.84% | 2.81x | $35.12 Billion |
| IMMOTION GRP LS-0004010 (6XK) | $5.72 Million | -34.95% | 0.32x | $217.03K |
| LINMON MEDIA LTD -000025 (8MN) | $2.31 Billion | -8.17% | 0.39x | $109.88 Million |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $62.02 Million | -9.91% | 2.47x | $336.65 Million |
| Cliq Digital AG (CLIQ) | $40.75 Million | 3.32% | 0.53x | $21.15 Million |
| Cliq Digital AG (CLIQ) | $2.59 Million | 21.16% | 1.84x | $21.26 Million |
| Edel SE & Co. KGaA (EDL) | $29.84 Million | 10.70% | 3.47x | $90.20 Million |
| CTS Eventim AG & Co. KGaA (EVD) | $125.44 Million | 28.33% | 2.23x | $5.36 Billion |
| Omiris AG (HBD1) | $0.00 | 0.00% | 0.00x | $167.69 Million |
| Highlight Communications AG (HLG) | $-3.34 Million | 0.00% | 0.00x | $48.01 Million |
About DEEZER S.A. EO 1
Deezer S.A. provides music, lossless HiFi audio, and industry defining features on a scalable platform in France, Germany, the United Kingdom, Brazil, the United States, and internationally. The company operates through Direct, Partnerships, and Other segments. It also offers advertising services, as well as streams songs, live radio, and podcasts. The company is based in Paris, France.