MGM China Holdings Limited (M04) - Net Assets
Based on the latest financial reports, MGM China Holdings Limited (M04) has net assets worth €3.25 Billion EUR (≈ $3.80 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€29.67 Billion ≈ $34.69 Billion USD) and total liabilities (€26.43 Billion ≈ $30.89 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check M04 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.25 Billion |
| % of Total Assets | 10.94% |
| Annual Growth Rate | -5.9% |
| 5-Year Change | 171.32% |
| 10-Year Change | -55.0% |
| Growth Volatility | 227.53 |
MGM China Holdings Limited - Net Assets Trend (2014–2025)
This chart illustrates how MGM China Holdings Limited's net assets have evolved over time, based on quarterly financial data. See MGM China Holdings Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for MGM China Holdings Limited (2014–2025)
The table below shows the annual net assets of MGM China Holdings Limited from 2014 to 2025. For live valuation and market cap data, see M04 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.25 Billion ≈ $3.80 Billion |
+515.60% |
| 2024-12-31 | €527.53 Million ≈ $616.73 Million |
+139.75% |
| 2023-12-31 | €-1.33 Billion ≈ $-1.55 Billion |
+66.79% |
| 2022-12-31 | €-4.00 Billion ≈ $-4.67 Billion |
-433.89% |
| 2021-12-31 | €1.20 Billion ≈ $1.40 Billion |
-76.15% |
| 2020-12-31 | €5.02 Billion ≈ $5.87 Billion |
-52.03% |
| 2019-12-31 | €10.46 Billion ≈ $12.23 Billion |
+16.93% |
| 2018-12-31 | €8.95 Billion ≈ $10.46 Billion |
+5.09% |
| 2017-12-31 | €8.51 Billion ≈ $9.95 Billion |
+17.95% |
| 2016-12-31 | €7.22 Billion ≈ $8.44 Billion |
+46.83% |
| 2015-12-31 | €4.92 Billion ≈ $5.75 Billion |
-22.49% |
| 2014-12-31 | €6.34 Billion ≈ $7.41 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MGM China Holdings Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 80.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €910.35 Million | 28.03% |
| Other Components | €2.34 Billion | 71.97% |
| Total Equity | €3.25 Billion | 100.00% |
MGM China Holdings Limited Competitors by Market Cap
The table below lists competitors of MGM China Holdings Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AAC Technologies Holdings Inc
F:A2XN
|
$4.56 Billion |
|
International Bancshares Corporation
NASDAQ:IBOC
|
$4.56 Billion |
|
Shinsegae
KO:004170
|
$4.56 Billion |
|
Petronas Dagangan Bhd
KLSE:5681
|
$4.56 Billion |
|
Fortune Brands Innovations Inc.
NYSE:FBIN
|
$4.55 Billion |
|
Wex Inc
NYSE:WEX
|
$4.55 Billion |
|
Amicus Therapeutics Inc
NASDAQ:FOLD
|
$4.55 Billion |
|
CNO Financial Group Inc
NYSE:CNO
|
$4.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MGM China Holdings Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 527,527,000 to 3,247,459,000, a change of 2,719,932,000 (515.6%).
- Net income of 5,074,768,000 contributed positively to equity growth.
- Dividend payments of 2,148,158,000 reduced retained earnings.
- Share repurchases of 558,218,000 reduced equity.
- New share issuances of 296,812,000 increased equity.
- Other factors increased equity by 54,728,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €5.07 Billion | +156.27% |
| Dividends Paid | €2.15 Billion | -66.15% |
| Share Repurchases | €558.22 Million | -17.19% |
| Share Issuances | €296.81 Million | +9.14% |
| Other Changes | €54.73 Million | +1.69% |
| Total Change | €- | 515.60% |
Book Value vs Market Value Analysis
This analysis compares MGM China Holdings Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.49x to 1.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.24 | €1.09 | x |
| 2018-12-31 | €2.35 | €1.09 | x |
| 2019-12-31 | €2.75 | €1.09 | x |
| 2020-12-31 | €1.32 | €1.09 | x |
| 2021-12-31 | €0.31 | €1.09 | x |
| 2022-12-31 | €-1.05 | €1.09 | x |
| 2023-12-31 | €-0.35 | €1.09 | x |
| 2024-12-31 | €0.14 | €1.09 | x |
| 2025-12-31 | €0.86 | €1.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MGM China Holdings Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 156.27%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.59%
- • Asset Turnover: 1.17x
- • Equity Multiplier: 9.14x
- Recent ROE (156.27%) is above the historical average (71.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 89.99% | 22.42% | 1.51x | 2.65x | €5.07 Billion |
| 2015 | 63.33% | 18.13% | 0.78x | 4.47x | €2.62 Billion |
| 2016 | 42.08% | 20.37% | 0.55x | 3.75x | €2.31 Billion |
| 2017 | 27.26% | 15.11% | 0.42x | 4.30x | €1.47 Billion |
| 2018 | 11.94% | 5.56% | 0.55x | 3.93x | €173.92 Million |
| 2019 | 18.46% | 8.48% | 0.70x | 3.11x | €885.21 Million |
| 2020 | -103.66% | -102.07% | 0.17x | 5.91x | €-5.70 Billion |
| 2021 | -321.38% | -40.87% | 0.33x | 23.76x | €-3.97 Billion |
| 2022 | 0.00% | -99.30% | 0.17x | 0.00x | €-4.83 Billion |
| 2023 | 0.00% | 10.69% | 0.85x | 0.00x | €2.77 Billion |
| 2024 | 872.64% | 14.67% | 1.03x | 58.01x | €4.55 Billion |
| 2025 | 156.27% | 14.59% | 1.17x | 9.14x | €4.75 Billion |
Industry Comparison
This section compares MGM China Holdings Limited's net assets metrics with peer companies in the Resorts & Casinos industry.
Industry Context
- Industry: Resorts & Casinos
- Average net assets among peers: $1,384,895,889
- Average return on equity (ROE) among peers: 50.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MGM China Holdings Limited (M04) | €3.25 Billion | 89.99% | 8.14x | $4.55 Billion |
| SJM HOLDINGS UNSP.ADR/4 (3MG1) | $14.18 Billion | 0.02% | 2.44x | $1.66 Billion |
| SANDS CHINA ADR/1 O.N. (599) | $-700.00 Million | 0.00% | 0.00x | $14.41 Billion |
| Sands China Ltd (599A) | $5.84 Billion | 24.99% | 0.84x | $14.73 Billion |
| Wynn Macau Limited (8WY) | $1.52 Billion | 411.30% | 29.35x | $3.25 Billion |
| WYNN MACAU LTD ADR/10 (8WY0) | $-17.15 Billion | 0.00% | 0.00x | $3.19 Billion |
| The Star Entertainment Group Limited (EE9) | $3.78 Billion | 3.92% | 0.39x | $348.40 Million |
| Melco Resorts & Entertainment Limited (MAS) | $3.34 Billion | 10.40% | 1.67x | $1.69 Billion |
| NagaCorp Ltd (N9J) | $1.65 Billion | -8.91% | 0.47x | $1.95 Billion |
| Regenbogen AG (RGB) | $16.23 Million | 8.55% | 1.33x | $12.30 Million |
About MGM China Holdings Limited
MGM China Holdings Limited, an investment holding company, engages in the development, ownership, and operation of gaming and lodging resorts in the Greater China region. The company develops and operates casino games of chance and other casino games, and related hotel and resort facilities, as well as provides hotel management services; and develops integrated resorts in Macau. It owns and opera… Read more