FIREWEED METALS CORP. (M0G) - Net Assets
Based on the latest financial reports, FIREWEED METALS CORP. (M0G) has net assets worth €43.25 Million EUR (≈ $50.57 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€52.16 Million ≈ $60.98 Million USD) and total liabilities (€8.91 Million ≈ $10.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of FIREWEED METALS CORP. for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €43.25 Million |
| % of Total Assets | 82.93% |
| Annual Growth Rate | 23.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 73.58 |
FIREWEED METALS CORP. - Net Assets Trend (2021–2025)
This chart illustrates how FIREWEED METALS CORP.'s net assets have evolved over time, based on quarterly financial data. Also explore FIREWEED METALS CORP. asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for FIREWEED METALS CORP. (2021–2025)
The table below shows the annual net assets of FIREWEED METALS CORP. from 2021 to 2025. For live valuation and market cap data, see M0G market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €43.25 Million ≈ $50.57 Million |
+20.68% |
| 2024-12-31 | €35.84 Million ≈ $41.90 Million |
+10.08% |
| 2023-12-31 | €32.56 Million ≈ $38.06 Million |
-33.77% |
| 2022-12-31 | €49.16 Million ≈ $57.47 Million |
+162.26% |
| 2021-12-31 | €18.75 Million ≈ $21.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FIREWEED METALS CORP.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12320690600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €200.15 Million | 462.74% |
| Total Equity | €43.25 Million | 100.00% |
FIREWEED METALS CORP. Competitors by Market Cap
The table below lists competitors of FIREWEED METALS CORP. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Octopus Apollo VCT PLC
LSE:OAP3
|
$568.34 Million |
|
VP Bank AG
F:3VFN
|
$568.46 Million |
|
Shanghai Haishun New Pharmaceutical Packaging Co Ltd
SHE:300501
|
$568.68 Million |
|
Orion Group Holdings Inc
NYSE:ORN
|
$568.73 Million |
|
Guangdong Shirongzhaoye Co Ltd
SHE:002016
|
$568.30 Million |
|
Saha Pathanapibul Public Company Limited
BK:SPC
|
$568.29 Million |
|
KENGIC Intelligent Technology Co. Ltd. A
SHG:688455
|
$568.23 Million |
|
Yorhe Fluid Intelligent Control Co Ltd
SHE:002795
|
$568.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FIREWEED METALS CORP.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,841,410 to 43,252,916, a change of 7,411,506 (20.7%).
- Net loss of 41,745,920 reduced equity.
- New share issuances of 60,002,760 increased equity.
- Other factors decreased equity by 10,845,334.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-41.75 Million | -96.52% |
| Share Issuances | €60.00 Million | +138.73% |
| Other Changes | €-10.85 Million | -25.07% |
| Total Change | €- | 20.68% |
Book Value vs Market Value Analysis
This analysis compares FIREWEED METALS CORP.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 9.95x to 12.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.25 | €2.49 | x |
| 2022-12-31 | €0.36 | €2.49 | x |
| 2023-12-31 | €0.22 | €2.49 | x |
| 2024-12-31 | €0.20 | €2.49 | x |
| 2025-12-31 | €0.21 | €2.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FIREWEED METALS CORP. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -96.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.21x
- Recent ROE (-96.52%) is below the historical average (-74.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -47.60% | 0.00% | 0.00x | 1.12x | €-10.80 Million |
| 2022 | -27.53% | 0.00% | 0.00x | 1.11x | €-18.45 Million |
| 2023 | -102.17% | 0.00% | 0.00x | 1.21x | €-36.52 Million |
| 2024 | -96.71% | 0.00% | 0.00x | 1.14x | €-38.25 Million |
| 2025 | -96.52% | 0.00% | 0.00x | 1.21x | €-46.07 Million |
Industry Comparison
This section compares FIREWEED METALS CORP.'s net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,960,162
- Average return on equity (ROE) among peers: -156.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FIREWEED METALS CORP. (M0G) | €43.25 Million | -47.60% | 0.21x | $568.32 Million |
| Scandium International Mining Corp (0E6) | $345.57K | -563.69% | 1.56x | $31.75 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $6.94 Million | -29.20% | 0.07x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $-123.22K | 0.00% | 0.00x | $29.76 Million |
| Global Li-Ion Graphite Corp (0TD) | $5.20 Million | -61.33% | 0.09x | $370.25K |
| Benz Mining Corp (1VU) | $1.78 Million | -133.34% | 0.04x | $417.32 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $3.51 Million | -359.60% | 0.72x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $244.28K | -277.01% | 1.86x | $8.70 Million |
| PURANIUM ENERGY LTD. (2DK) | $-625.14K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.61 Million | -22.03% | 0.15x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $712.48K | -120.97% | 1.63x | $2.27 Million |
About FIREWEED METALS CORP.
Fireweed Metals Corp. engages in the acquisition and exploration of mineral projects in Canada. The company primarily explores zinc, lead, and silver, as well as gallium and germanium deposits. Its flagship project is the 100% Macpass project covering an area of 949 square kilometers located in Yukon, Canada. The company was formerly known as Fireweed Zinc Ltd. and changed its name to Fireweed Me… Read more