Minth Group Limited (M3I) - Net Assets

Latest as of June 2025: €22.73 Billion EUR ≈ $26.57 Billion USD

Based on the latest financial reports, Minth Group Limited (M3I) has net assets worth €22.73 Billion EUR (≈ $26.57 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€40.64 Billion ≈ $47.51 Billion USD) and total liabilities (€17.91 Billion ≈ $20.94 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Minth Group Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €22.73 Billion
% of Total Assets 55.93%
Annual Growth Rate 9.65%
5-Year Change 38.83%
10-Year Change 126.0%
Growth Volatility 3.09

Minth Group Limited - Net Assets Trend (2013–2024)

This chart illustrates how Minth Group Limited's net assets have evolved over time, based on quarterly financial data. Also explore Minth Group Limited balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Minth Group Limited (2013–2024)

The table below shows the annual net assets of Minth Group Limited from 2013 to 2024. For live valuation and market cap data, see market value of Minth Group Limited.

Year Net Assets Change
2024-12-31 €21.26 Billion
≈ $24.85 Billion		 +11.07%
2023-12-31 €19.14 Billion
≈ $22.38 Billion		 +8.15%
2022-12-31 €17.70 Billion
≈ $20.69 Billion		 +6.90%
2021-12-31 €16.56 Billion
≈ $19.36 Billion		 +8.12%
2020-12-31 €15.31 Billion
≈ $17.90 Billion		 +3.86%
2019-12-31 €14.74 Billion
≈ $17.24 Billion		 +9.79%
2018-12-31 €13.43 Billion
≈ $15.70 Billion		 +8.31%
2017-12-31 €12.40 Billion
≈ $14.49 Billion		 +14.21%
2016-12-31 €10.86 Billion
≈ $12.69 Billion		 +15.41%
2015-12-31 €9.41 Billion
≈ $11.00 Billion		 +10.07%
2014-12-31 €8.55 Billion
≈ $9.99 Billion		 +10.71%
2013-12-31 €7.72 Billion
≈ $9.02 Billion		 --

Equity Component Analysis

This analysis shows how different components contribute to Minth Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 275.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €14.55 Billion 71.19%
Other Components €5.89 Billion 28.81%
Total Equity €20.45 Billion 100.00%

Minth Group Limited Competitors by Market Cap

The table below lists competitors of Minth Group Limited ranked by their market capitalization.

Company Market Cap
PI Industries Limited
NSE:PIIND
 $5.01 Billion
Phillips Edison & Co Inc
NASDAQ:PECO
 $5.02 Billion
Corporacion Financiera Alba SA
MC:ALB
 $5.02 Billion
Getinge AB ser. B
ST:GETI-B
 $5.02 Billion
Liberty Broadband Srs C
NASDAQ:LBRDK
 $5.01 Billion
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SHG:603369
 $5.01 Billion
Taiwan Business Bank
TW:2834
 $5.01 Billion
Alfa S.A.B. de C.V.
MX:ALFAA
 $5.00 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Minth Group Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 18,318,497,000 to 20,445,152,000, a change of 2,126,655,000 (11.6%).
  • Net income of 2,319,300,000 contributed positively to equity growth.
  • Share repurchases of 130,013,000 reduced equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €2.32 Billion +11.34%
Share Repurchases €130.01 Million -0.64%
Other Changes €-62.63 Million -0.31%
Total Change €- 11.61%

Book Value vs Market Value Analysis

This analysis compares Minth Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.21x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.34x to 0.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €10.62 €3.66 x
2018-12-31 €11.48 €3.66 x
2019-12-31 €12.46 €3.66 x
2020-12-31 €12.89 €3.66 x
2021-12-31 €13.80 €3.66 x
2022-12-31 €14.56 €3.66 x
2023-12-31 €15.76 €3.66 x
2024-12-31 €17.75 €3.66 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Minth Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.34%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.02%
  • • Asset Turnover: 0.60x
  • • Equity Multiplier: 1.90x
  • Recent ROE (11.34%) is below the historical average (12.25%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 13.03% 17.63% 0.48x 1.54x €225.66 Million
2014 13.48% 16.72% 0.52x 1.55x €288.75 Million
2015 13.83% 16.61% 0.58x 1.43x €352.45 Million
2016 16.22% 18.29% 0.62x 1.42x €659.39 Million
2017 16.72% 17.79% 0.63x 1.49x €813.94 Million
2018 12.62% 13.23% 0.59x 1.62x €344.59 Million
2019 11.80% 12.81% 0.56x 1.65x €257.81 Million
2020 9.34% 11.19% 0.46x 1.82x €-98.89 Million
2021 9.34% 10.75% 0.47x 1.85x €-105.79 Million
2022 8.87% 8.67% 0.52x 1.97x €-191.19 Million
2023 10.39% 9.27% 0.55x 2.05x €71.38 Million
2024 11.34% 10.02% 0.60x 1.90x €274.78 Million

Industry Comparison

This section compares Minth Group Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $693,881,237,413
  • Average return on equity (ROE) among peers: 6.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Minth Group Limited (M3I) €22.73 Billion 13.03% 0.79x $5.01 Billion
Fuyao Glass Industry Group Co. Ltd (4FG) $28.99 Billion 16.41% 0.75x $4.50 Billion
AUMOVIO N (AMV0) $4.13 Billion -8.06% 4.87x $3.91 Billion
Bertrandt Aktiengesellschaft (BDT) $280.32 Million 22.24% 0.68x $128.19 Million
Bridgestone Corporation (BGTA) $2.40 Trillion 12.00% 0.65x $23.85 Billion
Continental Aktiengesellschaft (CON) $12.64 Billion -7.61% 2.14x $14.66 Billion
Delticom AG (DEX) $39.67 Million 7.09% 3.92x $28.37 Million
DENSO CORP. ADR 4 (DNOA) $4.49 Trillion 5.88% 0.66x $28.19 Billion
EDAG Engineering Group AG (ED4) $127.86 Million 5.49% 4.04x $107.85 Million
Grammer AG (GMM) $314.84 Million 7.40% 3.58x $100.75 Million
HWA AG (H9W) $25.28 Million 7.40% 1.48x $34.74 Million

About Minth Group Limited

F:M3I Germany Auto Parts
Market Cap
$5.01 Billion
€4.29 Billion EUR
Market Cap Rank
#3588 Global
#657 in Germany
Share Price
€3.66
Change (1 day)
-4.19%
52-Week Range
€2.00 - €5.00
All Time High
€5.00
Categories
Companies in Germany Auto Parts
About

Minth Group Limited, an investment holding company, designs, develops, manufactures, processes, and sells automobile body parts and moulds of passenger cars. The company manufactures, develops, and sells motor systems for electric vehicles, as well as metal molds, automobile body parts manufacturing equipment, automation machines, software, production lines, and automobile drives; and offers book… Read more