MINTH GRP LTD UNSP.ADR/20 (M3I0) - Net Assets

Latest as of December 2025: €24.41 Billion EUR ≈ $28.54 Billion USD

Based on the latest financial reports, MINTH GRP LTD UNSP.ADR/20 (M3I0) has net assets worth €24.41 Billion EUR (≈ $28.54 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.30 Billion ≈ $49.45 Billion USD) and total liabilities (€17.89 Billion ≈ $20.91 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore how efficiently does MINTH GRP LTD UNSP.ADR/20 generate cash to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric Value
Current Net Assets €24.41 Billion
% of Total Assets 57.71%
Annual Growth Rate 10.2%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 3.05

MINTH GRP LTD UNSP.ADR/20 - Net Assets Trend (2021–2025)

This chart illustrates how MINTH GRP LTD UNSP.ADR/20's net assets have evolved over time, based on quarterly financial data. Also explore M3I0 total assets for the complete picture of this company's asset base.

Annual Net Assets for MINTH GRP LTD UNSP.ADR/20 (2021–2025)

The table below shows the annual net assets of MINTH GRP LTD UNSP.ADR/20 from 2021 to 2025. For live valuation and market cap data, see MINTH GRP LTD UNSP.ADR/20 market cap and net worth.

Year Net Assets Change
2025-12-31 €24.41 Billion
≈ $28.54 Billion
+14.83%
2024-12-31 €21.26 Billion
≈ $24.85 Billion
+11.07%
2023-12-31 €19.14 Billion
≈ $22.38 Billion
+8.15%
2022-12-31 €17.70 Billion
≈ $20.69 Billion
+6.90%
2021-12-31 €16.56 Billion
≈ $19.36 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to MINTH GRP LTD UNSP.ADR/20's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1678096800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings €16.78 Billion 71.40%
Other Components €6.72 Billion 28.60%
Total Equity €23.50 Billion 100.00%

MINTH GRP LTD UNSP.ADR/20 Competitors by Market Cap

The table below lists competitors of MINTH GRP LTD UNSP.ADR/20 ranked by their market capitalization.

Company Market Cap
Sam Chun Dang Pharm. Co. Ltd
KQ:000250
$5.10 Billion
Shanghai Oriental Pearl Media Co Ltd
SHG:600637
$5.10 Billion
Whitehaven Coal Ltd
AU:WHC
$5.10 Billion
ATCO Ltd
TO:ACO-X
$5.10 Billion
Louisiana-Pacific Corporation
NYSE:LPX
$5.10 Billion
OHB SE
XETRA:OHB
$5.09 Billion
Protagonist Therapeutics Inc
NASDAQ:PTGX
$5.09 Billion
Beijing Yanjing Brewery Co Ltd
SHE:000729
$5.09 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in MINTH GRP LTD UNSP.ADR/20's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 20,445,152,000 to 23,502,449,000, a change of 3,057,297,000 (15.0%).
  • Net income of 2,692,150,000 contributed positively to equity growth.
  • Dividend payments of 460,639,000 reduced retained earnings.
  • Share repurchases of 15,610,000 reduced equity.
  • New share issuances of 405,694,000 increased equity.
  • Other factors increased equity by 435,702,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €2.69 Billion +11.45%
Dividends Paid €460.64 Million -1.96%
Share Repurchases €15.61 Million -0.07%
Share Issuances €405.69 Million +1.73%
Other Changes €435.70 Million +1.85%
Total Change €- 14.95%

Book Value vs Market Value Analysis

This analysis compares MINTH GRP LTD UNSP.ADR/20's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.71x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 5.40x to 3.71x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2021-12-31 €13.80 €74.50 x
2022-12-31 €14.56 €74.50 x
2023-12-31 €15.80 €74.50 x
2024-12-31 €17.75 €74.50 x
2025-12-31 €20.07 €74.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently MINTH GRP LTD UNSP.ADR/20 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.45%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.46%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.80x
  • Recent ROE (11.45%) is above the historical average (10.28%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2021 9.34% 10.75% 0.47x 1.85x €-105.79 Million
2022 8.87% 8.67% 0.52x 1.97x €-191.19 Million
2023 10.39% 9.27% 0.55x 2.05x €71.38 Million
2024 11.34% 10.02% 0.60x 1.90x €274.78 Million
2025 11.45% 10.46% 0.61x 1.80x €341.91 Million

Industry Comparison

This section compares MINTH GRP LTD UNSP.ADR/20's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $307,290,457,331
  • Average return on equity (ROE) among peers: -77.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
MINTH GRP LTD UNSP.ADR/20 (M3I0) €24.41 Billion 9.34% 0.73x $5.10 Billion
ADIENT PLC DL-001 (18I) $2.42 Billion -4.96% 2.78x $1.43 Billion
AETHER CATALYST SOLUT. (2QZ) $65.19K -823.08% 2.39x $37.72K
Fuyao Glass Industry Group Co. Ltd (4FG) $28.99 Billion 16.41% 0.75x $4.26 Billion
AUMOVIO N (AMV0) $3.91 Billion 0.00% 5.17x $3.91 Billion
Bertrandt Aktiengesellschaft (BDT) $320.31 Million 19.55% 0.76x $101.06 Million
Bridgestone Corporation (BGTA) $3.01 Trillion 9.97% 0.65x $21.84 Billion
AURRIGO INT.PLCLS-002 (CI0) $8.63 Million -25.42% 0.59x $63.45 Million
Continental Aktiengesellschaft (CON) $11.02 Billion 21.55% 1.74x $14.00 Billion
CONTINENTAL AG ADR 1/10 (CONA) $13.73 Billion 0.48% 1.76x $14.61 Billion
Delticom AG (DEX) $39.67 Million 7.09% 3.92x $37.45 Million

About MINTH GRP LTD UNSP.ADR/20

F:M3I0 Germany Auto Parts
Market Cap
$5.10 Billion
€4.36 Billion EUR
Market Cap Rank
#3579 Global
#654 in Germany
Share Price
€74.50
Change (1 day)
-0.67%
52-Week Range
€39.60 - €99.00
All Time High
€99.00
About

Minth Group Limited, an investment holding company, designs, develops, manufactures, processes, and sells automobile body parts and moulds of passenger cars. The company manufactures, develops, and sells motor systems for electric vehicles, as well as metal molds, automobile body parts manufacturing equipment, automation machines, software, production lines, and automobile drives; and offers book… Read more