Meitu Inc (M5U) - Net Assets

Latest as of December 2025: €5.64 Billion EUR ≈ $6.59 Billion USD

Based on the latest financial reports, Meitu Inc (M5U) has net assets worth €5.64 Billion EUR (≈ $6.59 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.29 Billion ≈ $10.86 Billion USD) and total liabilities (€3.65 Billion ≈ $4.27 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Meitu Inc (M5U) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets €5.64 Billion
% of Total Assets 60.7%
Annual Growth Rate -0.72%
5-Year Change 60.36%
10-Year Change N/A
Growth Volatility 14.04

Meitu Inc - Net Assets Trend (2016–2025)

This chart illustrates how Meitu Inc's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Meitu Inc to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Meitu Inc (2016–2025)

The table below shows the annual net assets of Meitu Inc from 2016 to 2025. For live valuation and market cap data, see market cap of Meitu Inc.

Year Net Assets Change
2025-12-31 €5.64 Billion
≈ $6.59 Billion
+12.03%
2024-12-31 €5.03 Billion
≈ $5.88 Billion
+22.34%
2023-12-31 €4.11 Billion
≈ $4.81 Billion
+10.90%
2022-12-31 €3.71 Billion
≈ $4.34 Billion
+5.51%
2021-12-31 €3.52 Billion
≈ $4.11 Billion
-1.46%
2020-12-31 €3.57 Billion
≈ $4.17 Billion
-4.48%
2019-12-31 €3.74 Billion
≈ $4.37 Billion
-5.68%
2018-12-31 €3.96 Billion
≈ $4.63 Billion
-29.81%
2017-12-31 €5.64 Billion
≈ $6.60 Billion
-6.24%
2016-12-31 €6.02 Billion
≈ $7.03 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Meitu Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 860210200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components €7.40 Billion 130.51%
Total Equity €5.67 Billion 100.00%

Meitu Inc Competitors by Market Cap

The table below lists competitors of Meitu Inc ranked by their market capitalization.

Company Market Cap
Levi Strauss & Co Class A
NYSE:LEVI
$2.46 Billion
Cupid Limited
NSE:CUPID
$2.46 Billion
MLS Co Ltd
SHE:002745
$2.46 Billion
Luoyang Longhua Heat Trans Energy
SHE:300263
$2.46 Billion
Enliven Therapeutics Inc.
NASDAQ:ELVN
$2.46 Billion
CREDITACCESS GRAMEEN LIMITED
NSE:CREDITACC
$2.46 Billion
Ruentex Development Co Ltd
TW:9945
$2.46 Billion
Carborundum Universal Limited
NSE:CARBORUNIV
$2.46 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Meitu Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,026,735,000 to 5,667,628,000, a change of 640,893,000 (12.7%).
  • Net income of 582,900,000 contributed positively to equity growth.
  • Dividend payments of 865,592,000 reduced retained earnings.
  • New share issuances of 2,307,000 increased equity.
  • Other factors increased equity by 921,278,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €582.90 Million +10.28%
Dividends Paid €865.59 Million -15.27%
Share Issuances €2.31 Million +0.04%
Other Changes €921.28 Million +16.26%
Total Change €- 12.75%

Book Value vs Market Value Analysis

This analysis compares Meitu Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.41x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €1.32 €0.51 x
2018-12-31 €0.91 €0.51 x
2019-12-31 €0.85 €0.51 x
2020-12-31 €0.82 €0.51 x
2021-12-31 €0.81 €0.51 x
2022-12-31 €0.85 €0.51 x
2023-12-31 €0.92 €0.51 x
2024-12-31 €1.10 €0.51 x
2025-12-31 €1.24 €0.51 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Meitu Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.28%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 15.11%
  • • Asset Turnover: 0.42x
  • • Equity Multiplier: 1.64x
  • Recent ROE (10.28%) is above the historical average (-11.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 -104.05% -396.61% 0.24x 1.09x €-6.86 Billion
2017 -3.50% -4.36% 0.67x 1.21x €-761.53 Million
2018 -32.66% -44.94% 0.55x 1.33x €-1.64 Billion
2019 -10.90% -40.55% 0.21x 1.27x €-760.31 Million
2020 -1.15% -3.43% 0.26x 1.27x €-396.36 Million
2021 -1.27% -2.67% 0.35x 1.35x €-396.15 Million
2022 2.50% 4.51% 0.42x 1.33x €-282.82 Million
2023 9.21% 14.03% 0.47x 1.40x €-32.59 Million
2024 16.02% 26.87% 0.43x 1.40x €302.50 Million
2025 10.28% 15.11% 0.42x 1.64x €16.14 Million

Industry Comparison

This section compares Meitu Inc's net assets metrics with peer companies in the Internet Content & Information industry.

Industry Context

  • Industry: Internet Content & Information
  • Average net assets among peers: $165,355,866,000
  • Average return on equity (ROE) among peers: 5.72%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Meitu Inc (M5U) €5.64 Billion -104.05% 0.65x $2.46 Billion
TIAN GE INT.HLDGS DL-0001 (04T) $2.25 Billion -5.98% 0.14x $82.36 Million
CHEET.M.ADR 50 NEW (0C9) $2.66 Billion -22.66% 1.12x $54.27 Million
Fiverr International Ltd (11V) $345.40 Million -4.29% 1.49x $307.56 Million
HELL.UNSP.ADR A1 DL-0001 (1MO) $11.08 Billion 7.25% 0.24x $718.04 Million
PHOENIX NEW MED.ADR 1/48 (1PX) $1.39 Billion -14.81% 0.73x $9.09 Million
RECRUIT HLD.UNSP.ADR/02 (1RHA) $1.63 Trillion 25.10% 0.70x $41.23 Billion
AUTO TRADER ADR 1/4 LS-01 (2UA0) $552.30 Million 46.51% 0.19x $4.85 Billion
Opera Limited (2V8) $775.46 Million 4.53% 0.06x $1.42 Billion
WEIBO CORP. A (2WB) $3.52 Billion 9.74% 1.07x $1.18 Billion
Weibo Corporation (2WBA) $3.62 Billion 11.83% 1.08x $1.17 Billion

About Meitu Inc

F:M5U Germany Internet Content & Information
Market Cap
$2.70 Billion
€2.31 Billion EUR
Market Cap Rank
#5650 Global
#876 in Germany
Share Price
€0.51
Change (1 day)
+1.40%
52-Week Range
€0.44 - €1.31
All Time High
€1.73
About

Meitu, Inc., an investment holding company, engages in the development and provision of products that streamline the production of photo, video, and design with other AI-powered products in Mainland China and internationally. Its product portfolio includes Meitu app, Wink, DesignKit, BeautyCam, Kaipai, WHEE, and MOKI; ecosystem products, such as ZCOOL, RoboNeo, and MiracleVision. In addition, it … Read more