Scully Royalty Ltd (MB01) - Net Assets
Based on the latest financial reports, Scully Royalty Ltd (MB01) has net assets worth €310.32 Million EUR (≈ $362.80 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€438.10 Million ≈ $512.18 Million USD) and total liabilities (€127.77 Million ≈ $149.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Scully Royalty Ltd (MB01) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €310.32 Million |
| % of Total Assets | 70.84% |
| Annual Growth Rate | -0.74% |
| 5-Year Change | -15.84% |
| 10-Year Change | N/A |
| Growth Volatility | 16.27 |
Scully Royalty Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Scully Royalty Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Scully Royalty Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Scully Royalty Ltd (2016–2024)
The table below shows the annual net assets of Scully Royalty Ltd from 2016 to 2024. For live valuation and market cap data, see Scully Royalty Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €310.32 Million ≈ $362.80 Million |
-5.87% |
| 2023-12-31 | €329.67 Million ≈ $385.42 Million |
-0.85% |
| 2022-12-31 | €332.51 Million ≈ $388.74 Million |
-10.74% |
| 2021-12-31 | €372.53 Million ≈ $435.53 Million |
+1.03% |
| 2020-12-31 | €368.72 Million ≈ $431.08 Million |
+1.85% |
| 2019-12-31 | €362.01 Million ≈ $423.23 Million |
-8.21% |
| 2018-12-31 | €394.41 Million ≈ $461.10 Million |
+40.88% |
| 2017-12-31 | €279.95 Million ≈ $327.29 Million |
-15.02% |
| 2016-12-31 | €329.43 Million ≈ $385.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scully Royalty Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3011200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €361.08 Million | 119.46% |
| Total Equity | €302.28 Million | 100.00% |
Scully Royalty Ltd Competitors by Market Cap
The table below lists competitors of Scully Royalty Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Media Prima Bhd
KLSE:4502
|
$80.76 Million |
|
Bak Ambalaj Sanayi ve Ticaret AS
IS:BAKAB
|
$80.79 Million |
|
Kudelski
SW:KUD
|
$80.80 Million |
|
Bougainville Copper Ltd
AU:BOC
|
$80.88 Million |
|
Ozsu Balik Uretim A.S.
IS:OZSUB
|
$80.63 Million |
|
Canterbury Park Holding Corporation
NASDAQ:CPHC
|
$80.60 Million |
|
Questerre Energy Corporation
TO:QEC
|
$80.60 Million |
|
Nyrada Inc
AU:NYR
|
$80.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scully Royalty Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 322,459,000 to 302,277,000, a change of -20,182,000 (-6.3%).
- Net loss of 20,588,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-20.59 Million | -6.81% |
| Other Changes | €406.00K | +0.13% |
| Total Change | €- | -6.26% |
Book Value vs Market Value Analysis
This analysis compares Scully Royalty Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €20.33 | €5.30 | x |
| 2018-12-31 | €28.28 | €5.30 | x |
| 2019-12-31 | €25.84 | €5.30 | x |
| 2020-12-31 | €26.42 | €5.30 | x |
| 2021-12-31 | €24.74 | €5.30 | x |
| 2022-12-31 | €22.00 | €5.30 | x |
| 2023-12-31 | €21.76 | €5.30 | x |
| 2024-12-31 | €20.39 | €5.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scully Royalty Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.32%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.45x
- Recent ROE (-6.81%) is below the historical average (-1.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -7.74% | -2.24% | 1.74x | 1.99x | €-58.11 Million |
| 2017 | -17.23% | -17.46% | 0.69x | 1.43x | €-75.63 Million |
| 2018 | 29.06% | 80.34% | 0.28x | 1.31x | €73.64 Million |
| 2019 | -5.25% | -16.38% | 0.23x | 1.42x | €-53.91 Million |
| 2020 | 0.10% | 0.62% | 0.12x | 1.41x | €-35.79 Million |
| 2021 | 2.07% | 10.61% | 0.14x | 1.39x | €-29.00 Million |
| 2022 | -7.20% | -36.74% | 0.13x | 1.46x | €-55.91 Million |
| 2023 | 0.43% | 2.53% | 0.12x | 1.40x | €-30.85 Million |
| 2024 | -6.81% | -58.32% | 0.08x | 1.45x | €-50.82 Million |
Industry Comparison
This section compares Scully Royalty Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $47,789,329,089
- Average return on equity (ROE) among peers: 12.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scully Royalty Ltd (MB01) | €310.32 Million | -7.74% | 0.41x | $80.70 Million |
| GUOTAI JUNAN SEC. H YC1 (153A) | $177.47 Billion | 7.34% | 4.90x | $6.52 Billion |
| China Merchants Securities Co. Ltd (195H) | $138.05 Billion | 8.95% | 4.46x | $2.65 Billion |
| FATFISH GROUP LTD. (1JU) | $-6.74 Million | 0.00% | 0.00x | $8.54 Million |
| UP FINT. HLDG (SP.ADR) A (1M5) | $446.99 Million | -0.49% | 7.50x | $1.01 Billion |
| GREENBANK CAPITAL (2TL) | $3.01 Million | 33.26% | 1.67x | $70.90K |
| SHENWAN HONGYUAN GR.H YC1 (2X2A) | $133.35 Billion | 3.91% | 4.23x | $796.26 Million |
| Guolian Securities Co. Ltd (34V) | $7.65 Billion | 0.66% | 1.78x | $223.56 Million |
| SIXTY SIX CAPITAL INC. (5CR0) | $13.08 Million | 56.26% | 0.48x | $5.39 Million |
| Futu Holdings Limited (6FHA) | $20.86 Billion | 14.03% | 3.53x | $9.18 Billion |
| CAIRO MEZZ PLC EO-10 (6H3) | $56.54 Million | -2.33% | 0.00x | $79.50 Million |
About Scully Royalty Ltd
Scully Royalty Ltd. operates as an iron ore mining company in the Americas, Africa, Canada, Asia, and Europe. It operates through three segments: Royalty, Industrial, and Merchant Banking. The company holds royalty interest in the Scully iron ore mine located in the Province of Newfoundland and Labrador, Canada. It also engages in manufacturing, and medical supplies and services industries. In ad… Read more