MARFRIG GL.FOOD.ADR/2O.N. (MGP1) - Net Assets
Based on the latest financial reports, MARFRIG GL.FOOD.ADR/2O.N. (MGP1) has net assets worth €14.32 Billion EUR (≈ $16.74 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€141.99 Billion ≈ $166.00 Billion USD) and total liabilities (€127.67 Billion ≈ $149.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore how efficiently does MARFRIG GL.FOOD.ADR/2O.N. generate cash to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.32 Billion |
| % of Total Assets | 10.08% |
| Annual Growth Rate | 26.61% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 170.23 |
MARFRIG GL.FOOD.ADR/2O.N. - Net Assets Trend (2021–2025)
This chart illustrates how MARFRIG GL.FOOD.ADR/2O.N.'s net assets have evolved over time, based on quarterly financial data. Also explore MGP1 asset base for the complete picture of this company's asset base.
Annual Net Assets for MARFRIG GL.FOOD.ADR/2O.N. (2021–2025)
The table below shows the annual net assets of MARFRIG GL.FOOD.ADR/2O.N. from 2021 to 2025. For live valuation and market cap data, see MGP1 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €14.32 Billion ≈ $16.74 Billion |
-28.19% |
| 2024-12-31 | €19.94 Billion ≈ $23.31 Billion |
-19.89% |
| 2023-12-31 | €24.89 Billion ≈ $29.10 Billion |
-5.90% |
| 2022-12-31 | €26.45 Billion ≈ $30.92 Billion |
+374.71% |
| 2021-12-31 | €5.57 Billion ≈ $6.51 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MARFRIG GL.FOOD.ADR/2O.N.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €11.32 Billion | 100.00% |
| Total Equity | €11.32 Billion | 100.00% |
MARFRIG GL.FOOD.ADR/2O.N. Competitors by Market Cap
The table below lists competitors of MARFRIG GL.FOOD.ADR/2O.N. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Wafer Level Csp Co Ltd
SHG:603005
|
$4.10 Billion |
|
Copa Holdings S.A
F:C2H
|
$4.11 Billion |
|
CNO Financial Group Inc
NYSE:CNO
|
$4.11 Billion |
|
Rising Nonferrous Metals Share Co Ltd
SHG:600259
|
$4.11 Billion |
|
Shanghai V-Test Semiconductor Tech Co. Ltd. A
SHG:688372
|
$4.10 Billion |
|
COFCO Tunhe Sugar Co Ltd
SHG:600737
|
$4.09 Billion |
|
Persimmon Plc
F:OHP
|
$4.09 Billion |
|
Tel Aviv Stock Exchange
TA:TASE
|
$4.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MARFRIG GL.FOOD.ADR/2O.N.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,824,144,000 to 11,319,023,000, a change of 8,494,879,000 (300.8%).
- Net income of 358,228,000 contributed positively to equity growth.
- Dividend payments of 3,847,269,000 reduced retained earnings.
- Share repurchases of 2,050,304,000 reduced equity.
- Other factors increased equity by 14,034,224,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €358.23 Million | +3.16% |
| Dividends Paid | €3.85 Billion | -33.99% |
| Share Repurchases | €2.05 Billion | -18.11% |
| Other Changes | €14.03 Billion | +123.99% |
| Total Change | €- | 300.79% |
Book Value vs Market Value Analysis
This analysis compares MARFRIG GL.FOOD.ADR/2O.N.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.53x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €5.87 | €3.08 | x |
| 2022-12-31 | €8.40 | €3.08 | x |
| 2023-12-31 | €8.21 | €3.08 | x |
| 2024-12-31 | €3.20 | €3.08 | x |
| 2025-12-31 | €8.03 | €3.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MARFRIG GL.FOOD.ADR/2O.N. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.22%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 12.54x
- Recent ROE (3.16%) is below the historical average (53.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 110.85% | 5.08% | 1.78x | 12.26x | €3.95 Billion |
| 2022 | 74.79% | 3.32% | 0.92x | 24.44x | €3.61 Billion |
| 2023 | -19.89% | -1.15% | 1.01x | 17.16x | €-2.28 Billion |
| 2024 | 98.98% | 1.87% | 1.08x | 48.69x | €2.51 Billion |
| 2025 | 3.16% | 0.22% | 1.15x | 12.54x | €-773.67 Million |
Industry Comparison
This section compares MARFRIG GL.FOOD.ADR/2O.N.'s net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $81,815,670,275
- Average return on equity (ROE) among peers: -77.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MARFRIG GL.FOOD.ADR/2O.N. (MGP1) | €14.32 Billion | 110.85% | 8.92x | $4.10 Billion |
| COFCO Joycome Foods Limited (0M7) | $4.77 Billion | -13.15% | 1.15x | $664.25 Million |
| Nomad Foods Limited (0NH) | $2.30 Billion | 7.87% | 1.68x | $1.18 Billion |
| DaChan Food (Asia) Limited (3DS) | $2.38 Billion | 1.97% | 0.59x | $65.34 Million |
| JATCORP LTD. (3J2) | $10.83 Million | 20.49% | 1.34x | $6.11 Million |
| MEIJI HLD.UN.ADR 1/4 O.N. (3M00) | $791.78 Billion | 6.42% | 0.50x | $5.80 Billion |
| PSYCHED WELLNESS LTD (5U9) | $3.11 Million | -138.00% | 0.06x | $1.83 Million |
| BOOSH PLANT-BASED BRANDS (77I) | $-178.46K | 0.00% | 0.00x | $101.47K |
| ELEMENT NUTR.SCIENCES (93X) | $1.30 Million | -673.35% | 2.83x | $2.06 Million |
| Danone SA (BSND) | $17.38 Billion | 11.07% | 1.61x | $39.05 Billion |
| China Yurun Food Group Limited (C7Y) | $-469.62 Million | 0.00% | 0.00x | $14.58 Million |
About MARFRIG GL.FOOD.ADR/2O.N.
Marfrig Global Foods S.A., through its subsidiaries, operates in the food industry in Brazil and internationally. It operates through Beef " North America; Beef " South America; and Poultry, Pork and Processed Products " BRF segments. The company produces, processes, distributes, and sells animal-based proteins, such as beef, pork, lamb, fish, and poultry; pastas, margarine, vegetable, pet food, … Read more