MITSUIO.S.K.LINES ADR/1/2 (MIL) - Net Assets
Based on the latest financial reports, MITSUIO.S.K.LINES ADR/1/2 (MIL) has net assets worth €2.62 Trillion EUR (≈ $3.06 Trillion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.40 Trillion ≈ $6.31 Trillion USD) and total liabilities (€2.78 Trillion ≈ $3.25 Trillion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore how efficiently does MITSUIO.S.K.LINES ADR/1/2 generate cash to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.62 Trillion |
| % of Total Assets | 48.54% |
| Annual Growth Rate | 26.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 12.86 |
MITSUIO.S.K.LINES ADR/1/2 - Net Assets Trend (2022–2025)
This chart illustrates how MITSUIO.S.K.LINES ADR/1/2's net assets have evolved over time, based on quarterly financial data. Also explore MIL current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for MITSUIO.S.K.LINES ADR/1/2 (2022–2025)
The table below shows the annual net assets of MITSUIO.S.K.LINES ADR/1/2 from 2022 to 2025. For live valuation and market cap data, see MITSUIO.S.K.LINES ADR/1/2 (MIL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €2.72 Trillion ≈ $3.18 Trillion |
+14.96% |
| 2024-03-31 | €2.37 Trillion ≈ $2.77 Trillion |
+22.30% |
| 2023-03-31 | €1.94 Trillion ≈ $2.27 Trillion |
+45.15% |
| 2022-03-31 | €1.33 Trillion ≈ $1.56 Trillion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MITSUIO.S.K.LINES ADR/1/2's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.01 Trillion | 74.63% |
| Other Components | €681.55 Billion | 25.37% |
| Total Equity | €2.69 Trillion | 100.00% |
MITSUIO.S.K.LINES ADR/1/2 Competitors by Market Cap
The table below lists competitors of MITSUIO.S.K.LINES ADR/1/2 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DocuSign Inc
NASDAQ:DOCU
|
$8.84 Billion |
|
AVIC Aircraft Co Ltd
SHE:000768
|
$8.85 Billion |
|
Meridian Energy Ltd
AU:MEZ
|
$8.85 Billion |
|
New Oriental Education & Technology Group Inc
MX:EDUN
|
$8.85 Billion |
|
American Airlines Group
NASDAQ:AAL
|
$8.83 Billion |
|
Fujikura Ltd
NYSE:FJIKY
|
$8.82 Billion |
|
GEA GROUP
XETRA:G1A
|
$8.82 Billion |
|
Campbell’s Co
NYSE:CPB
|
$8.81 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MITSUIO.S.K.LINES ADR/1/2's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,354,173,000,000 to 2,686,669,000,000, a change of 332,496,000,000 (14.1%).
- Net income of 425,492,000,000 contributed positively to equity growth.
- Dividend payments of 105,082,000,000 reduced retained earnings.
- Share repurchases of 70,070,000,000 reduced equity.
- Other factors increased equity by 82,156,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €425.49 Billion | +15.84% |
| Dividends Paid | €105.08 Billion | -3.91% |
| Share Repurchases | €70.07 Billion | -2.61% |
| Other Changes | €82.16 Billion | +3.06% |
| Total Change | €- | 14.12% |
Book Value vs Market Value Analysis
This analysis compares MITSUIO.S.K.LINES ADR/1/2's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | €3534.46 | €14.60 | x |
| 2023-03-31 | €5323.86 | €14.60 | x |
| 2024-03-31 | €6497.06 | €14.60 | x |
| 2025-03-31 | €7688.09 | €14.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MITSUIO.S.K.LINES ADR/1/2 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.97%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.86x
- Recent ROE (15.84%) is below the historical average (30.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 55.58% | 55.84% | 0.47x | 2.11x | €581.28 Billion |
| 2023 | 41.33% | 49.38% | 0.45x | 1.85x | €603.47 Billion |
| 2024 | 11.11% | 16.07% | 0.39x | 1.75x | €26.23 Billion |
| 2025 | 15.84% | 23.97% | 0.36x | 1.86x | €156.83 Billion |
Industry Comparison
This section compares MITSUIO.S.K.LINES ADR/1/2's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $14,709,539,061
- Average return on equity (ROE) among peers: 9.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MITSUIO.S.K.LINES ADR/1/2 (MIL) | €2.62 Trillion | 55.58% | 1.06x | $8.83 Billion |
| 2020 Bulkers Ltd. (0FF) | $155.90 Million | 20.46% | 1.44x | $7.80 Million |
| EURODRY LTD. DL -01 (0LQ) | $78.92 Million | 39.47% | 1.04x | $52.61 Million |
| Qingdao Port International Co. Ltd (0QP) | $46.79 Billion | 11.19% | 0.34x | $982.93 Million |
| ZIM Integrated Shipping Services Ltd. (2SV) | $4.03 Billion | 11.90% | 1.73x | $2.63 Billion |
| HAV GROUP ASA (6HH) | $152.48 Million | 49.65% | 2.86x | $41.65 Million |
| MERCANTILE PORTS+LOGI.LTD (9KS0) | $73.63 Million | -28.82% | 0.72x | $178.16K |
| Ardmore Shipping Corporation (A61) | $320.33 Million | -1.89% | 1.35x | $651.21 Million |
| BW LPG Limited (BW9) | $1.25 Billion | 19.48% | 0.93x | $2.25 Billion |
| COSCO SHIPPING Holdings Co. Ltd (C6G) | $37.55 Billion | -26.38% | 2.19x | $5.18 Billion |
| A.P.MOELL-M.B U.ADR 1/200 (DP4H) | $56.70 Billion | 4.81% | 0.56x | $11.30 Billion |
About MITSUIO.S.K.LINES ADR/1/2
Mitsui O.S.K. Lines, Ltd., together with its subsidiaries, provides marine transportation and vessel chartering services in Japan, North America, Europe, Singapore, rest of Asia, and internationally. It operates through Dry Bulk Business; Energy Business; Container Ships; Car Carriers, Terminal and Logistics; Ferries and Coastal RoRo Ships, Cruise; Real Property; and Associated Businesses segment… Read more