Major Cineplex Group Public Company Limited (MJG1) - Net Assets
Based on the latest financial reports, Major Cineplex Group Public Company Limited (MJG1) has net assets worth €4.93 Billion EUR (≈ $5.76 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.74 Billion ≈ $14.89 Billion USD) and total liabilities (€7.81 Billion ≈ $9.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MJG1 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.93 Billion |
| % of Total Assets | 38.67% |
| Annual Growth Rate | -3.39% |
| 5-Year Change | -32.4% |
| 10-Year Change | N/A |
| Growth Volatility | 7.32 |
Major Cineplex Group Public Company Limited - Net Assets Trend (2016–2025)
This chart illustrates how Major Cineplex Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. See MJG1 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Major Cineplex Group Public Company Limited (2016–2025)
The table below shows the annual net assets of Major Cineplex Group Public Company Limited from 2016 to 2025. For live valuation and market cap data, see MJG1 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.93 Billion ≈ $5.76 Billion |
-8.02% |
| 2024-12-31 | €5.36 Billion ≈ $6.26 Billion |
-12.38% |
| 2023-12-31 | €6.11 Billion ≈ $7.15 Billion |
-15.36% |
| 2022-12-31 | €7.22 Billion ≈ $8.44 Billion |
-0.90% |
| 2021-12-31 | €7.29 Billion ≈ $8.52 Billion |
+9.97% |
| 2020-12-31 | €6.63 Billion ≈ $7.75 Billion |
+0.29% |
| 2019-12-31 | €6.61 Billion ≈ $7.72 Billion |
-0.39% |
| 2018-12-31 | €6.63 Billion ≈ $7.75 Billion |
+2.06% |
| 2017-12-31 | €6.50 Billion ≈ $7.60 Billion |
-3.26% |
| 2016-12-31 | €6.72 Billion ≈ $7.85 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Major Cineplex Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.24 Billion | 25.67% |
| Other Components | €3.59 Billion | 74.33% |
| Total Equity | €4.83 Billion | 100.00% |
Major Cineplex Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Major Cineplex Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shineco Inc
NASDAQ:SISI
|
$1.80K |
|
Arrival
NASDAQ:ARVLF
|
$1.84K |
|
APG Securities Joint Stock Co
VN:APG
|
$1.87K |
|
Bank JTrust Indonesia Tbk PT
JK:BCIC
|
$1.93K |
|
Appreciate Holdings, Inc.
NASDAQ:SFRT
|
$1.71K |
|
Blade Air Mobility Inc
NASDAQ:BLDEW
|
$1.65K |
|
Hannun SA
MC:HAN
|
$1.64K |
|
Bangkok Expressway and Metro PCL F
F:B4X
|
$1.60K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Major Cineplex Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,209,305,724 to 4,834,778,264, a change of -374,527,460 (-7.2%).
- Net income of 631,234,731 contributed positively to equity growth.
- Dividend payments of 151,559,752 reduced retained earnings.
- Share repurchases of 240,757,565 reduced equity.
- Other factors decreased equity by 613,444,874.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €631.23 Million | +13.06% |
| Dividends Paid | €151.56 Million | -3.13% |
| Share Repurchases | €240.76 Million | -4.98% |
| Other Changes | €-613.44 Million | -12.69% |
| Total Change | €- | -7.19% |
Book Value vs Market Value Analysis
This analysis compares Major Cineplex Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €7.17 | €0.16 | x |
| 2018-12-31 | €7.28 | €0.16 | x |
| 2019-12-31 | €7.22 | €0.16 | x |
| 2020-12-31 | €7.25 | €0.16 | x |
| 2021-12-31 | €8.01 | €0.16 | x |
| 2022-12-31 | €7.93 | €0.16 | x |
| 2023-12-31 | €7.20 | €0.16 | x |
| 2024-12-31 | €6.84 | €0.16 | x |
| 2025-12-31 | €6.63 | €0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Major Cineplex Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.27%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.63x
- Recent ROE (13.06%) is below the historical average (13.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.90% | 13.59% | 0.59x | 2.22x | €524.53 Million |
| 2017 | 18.61% | 13.30% | 0.65x | 2.15x | €551.98 Million |
| 2018 | 19.72% | 12.90% | 0.71x | 2.16x | €632.59 Million |
| 2019 | 18.12% | 10.94% | 0.76x | 2.17x | €524.46 Million |
| 2020 | -8.14% | -14.01% | 0.21x | 2.73x | €-1.18 Billion |
| 2021 | 22.06% | 52.55% | 0.18x | 2.30x | €864.46 Million |
| 2022 | 3.56% | 3.95% | 0.43x | 2.09x | €-457.04 Million |
| 2023 | 17.39% | 12.18% | 0.59x | 2.41x | €442.72 Million |
| 2024 | 14.29% | 9.58% | 0.55x | 2.69x | €223.35 Million |
| 2025 | 13.06% | 8.27% | 0.60x | 2.63x | €147.76 Million |
Industry Comparison
This section compares Major Cineplex Group Public Company Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $518,437,219
- Average return on equity (ROE) among peers: -0.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Major Cineplex Group Public Company Limited (MJG1) | €4.93 Billion | 17.90% | 1.59x | $1.75K |
| UNIV.MUSIC GRP.ADR/050 (0VD0) | $2.03 Billion | 43.65% | 4.96x | $35.12 Billion |
| IMMOTION GRP LS-0004010 (6XK) | $5.32 Million | -12.42% | 0.41x | $217.03K |
| LINMON MEDIA LTD -000025 (8MN) | $2.31 Billion | -8.17% | 0.39x | $91.29 Million |
| Borussia Dortmund GmbH & Co KGaA (BVB) | $232.64 Million | -31.30% | 0.94x | $337.75 Million |
| Cliq Digital AG (CLIQ) | $40.75 Million | 3.32% | 0.53x | $21.15 Million |
| Cliq Digital AG (CLIQ) | $40.75 Million | 3.32% | 0.53x | $21.26 Million |
| Edel SE & Co. KGaA (EDL) | $29.84 Million | 10.70% | 3.47x | $90.20 Million |
| CTS Eventim AG & Co. KGaA (EVD) | $494.32 Million | -17.82% | 2.69x | $4.89 Billion |
| Omiris AG (HBD1) | $254.14K | 3.58% | 0.15x | $167.69 Million |
| Highlight Communications AG (HLG) | $-3.34 Million | 0.00% | 0.00x | $48.01 Million |
About Major Cineplex Group Public Company Limited
Major Cineplex Group Public Company Limited, together with its subsidiaries, engages in cinema operations and entertainment services in Thailand. It operates through five segments: Cinema Business, Advertising Business, Bowling and Karaoke Business, Rental and Services Business, and Movie Content Business. The company offers theater, foods and drinks, and relevant services; and operates cineplexe… Read more