Microsemi Corporation
Making Science Group, S.A., together with its subsidiaries, provides technology consulting and e-commerce and digital transformation marketing services worldwide. The company provides its services to areas of data, analytics, and adtech, digital advertising, software and cloud, salesforce, and eCommerce and marketplaces. It offers Ad-machina, a technology that allows companies advertise their pro… Read more
Microsemi Corporation (MS7) - Net Assets
Latest net assets as of December 2024: €30.66 Million EUR
Based on the latest financial reports, Microsemi Corporation (MS7) has net assets worth €30.66 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€172.61 Million) and total liabilities (€141.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €30.66 Million |
| % of Total Assets | 17.77% |
| Annual Growth Rate | -30.19% |
| 5-Year Change | -98.46% |
| 10-Year Change | N/A |
| Growth Volatility | 54.42 |
Microsemi Corporation - Net Assets Trend (2014–2024)
This chart illustrates how Microsemi Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Microsemi Corporation (2014–2024)
The table below shows the annual net assets of Microsemi Corporation from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | €30.66 Million | +96.69% |
| 2023-09-30 | €15.59 Million | -29.79% |
| 2022-09-30 | €22.20 Million | +47.74% |
| 2021-09-30 | €15.03 Million | -99.25% |
| 2017-09-30 | €1.99 Billion | +15.35% |
| 2016-09-30 | €1.73 Billion | +43.22% |
| 2015-10-02 | €1.21 Billion | 0.00% |
| 2015-09-30 | €1.21 Billion | +8.21% |
| 2014-09-30 | €1.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Microsemi Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €41.34K | 0.16% |
| Other Components | €25.71 Million | 99.84% |
| Total Equity | €25.75 Million | 100.00% |
Microsemi Corporation Competitors by Market Cap
The table below lists competitors of Microsemi Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United U Li Corporation Bhd
KLSE:7133
|
$33.39 Million |
|
Qliro AB
ST:QLIRO
|
$33.41 Million |
|
Patronus Resources Ltd
AU:PTN
|
$33.41 Million |
|
Golden Valley Bancshares Inc
PINK:GVYB
|
$33.44 Million |
|
SMG Swiss Marketplace Group AG
SW:SMG
|
$33.37 Million |
|
Global Mofy Metaverse Limited Ordinary Shares
NASDAQ:GMM
|
$33.36 Million |
|
Prescient Therapeutics Ltd
AU:PTX
|
$33.36 Million |
|
CastleNet Technology
TWO:8059
|
$33.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Microsemi Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,419,258 to 25,752,435, a change of 10,333,177 (67.0%).
- Net loss of 1,719,619 reduced equity.
- New share issuances of 3,721,677 increased equity.
- Other factors increased equity by 8,331,119.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.72 Million | -6.68% |
| Share Issuances | €3.72 Million | +14.45% |
| Other Changes | €8.33 Million | +32.35% |
| Total Change | €- | 67.01% |
Book Value vs Market Value Analysis
This analysis compares Microsemi Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.29x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | €1.85 | €7.95 | x |
| 2022-09-30 | €2.82 | €7.95 | x |
| 2023-09-30 | €1.86 | €7.95 | x |
| 2024-09-30 | €2.90 | €7.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Microsemi Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.63%
- • Asset Turnover: 1.58x
- • Equity Multiplier: 6.70x
- Recent ROE (-6.68%) is below the historical average (-4.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 2.07% | 2.03% | 0.55x | 1.84x | €-88.46 Million |
| 2015 | 7.01% | 6.79% | 0.51x | 2.01x | €-36.12 Million |
| 2015 | 7.01% | 6.79% | 0.51x | 2.01x | €-36.12 Million |
| 2016 | -1.89% | -1.97% | 0.37x | 2.56x | €-205.49 Million |
| 2017 | 8.84% | 9.73% | 0.42x | 2.17x | €-23.13 Million |
| 2021 | -24.58% | -3.16% | 0.98x | 7.94x | €-4.90 Million |
| 2022 | -4.25% | -0.43% | 1.39x | 7.09x | €-3.04 Million |
| 2023 | -26.53% | -1.74% | 1.57x | 9.76x | €-5.63 Million |
| 2024 | -6.68% | -0.63% | 1.58x | 6.70x | €-4.29 Million |
Industry Comparison
This section compares Microsemi Corporation's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $19,576,655,588
- Average return on equity (ROE) among peers: -162.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Microsemi Corporation (MS7) | €30.66 Million | 2.07% | 4.63x | $33.38 Million |
| NetMedia Group société anonyme (1VM0) | $7.08 Million | -27.34% | 3.79x | $1.10 Million |
| Acheter-Louer.Fr SA (2ZT1) | $3.03 Million | -331.54% | 2.40x | $22.55 |
| Sociallite US AB (publ) (8450) | $10.27 Million | -1071.26% | 6.85x | $146.23K |
| TMP Group S.p.A. (A72) | $2.20 Million | 26.77% | 1.82x | $33.16K |
| ad pepper media International N.V (APM) | $21.34 Million | -160.85% | 0.54x | $30.90 Million |
| Criteo S.A (CI5A) | $1.04 Billion | 8.74% | 0.72x | $721.27 Million |
| CyberAgent Inc (CL2) | $194.14 Billion | 21.40% | 0.97x | $3.26 Billion |
| OPS Retail S.p.A. (DMM) | $13.32 Million | -100.54% | 2.98x | $1.37 Million |
| AS Ekspress Grupp (DYC) | $48.67 Million | 5.56% | 0.50x | $1.31 Million |
| Plus Group Holdings Inc. (EJ0) | $479.67 Million | 2.71% | 0.67x | $13.66 Million |