Microsemi Corporation (MS7) - Net Assets
Based on the latest financial reports, Microsemi Corporation (MS7) has net assets worth €44.48 Million EUR (≈ $52.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€183.28 Million ≈ $214.27 Million USD) and total liabilities (€138.80 Million ≈ $162.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Microsemi Corporation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €44.48 Million |
| % of Total Assets | 24.27% |
| Annual Growth Rate | -25.39% |
| 5-Year Change | 195.95% |
| 10-Year Change | N/A |
| Growth Volatility | 52.46 |
Microsemi Corporation - Net Assets Trend (2014–2025)
This chart illustrates how Microsemi Corporation's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see MS7 market cap overview.
Annual Net Assets for Microsemi Corporation (2014–2025)
The table below shows the annual net assets of Microsemi Corporation from 2014 to 2025. Also explore Microsemi Corporation annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €44.48 Million ≈ $52.00 Million |
+45.06% |
| 2024-09-30 | €30.66 Million ≈ $35.85 Million |
+96.69% |
| 2023-09-30 | €15.59 Million ≈ $18.23 Million |
-29.79% |
| 2022-09-30 | €22.20 Million ≈ $25.96 Million |
+47.74% |
| 2021-09-30 | €15.03 Million ≈ $17.57 Million |
-99.25% |
| 2017-09-30 | €1.99 Billion ≈ $2.33 Billion |
+15.35% |
| 2016-09-30 | €1.73 Billion ≈ $2.02 Billion |
+43.22% |
| 2015-10-02 | €1.21 Billion ≈ $1.41 Billion |
0.00% |
| 2015-09-30 | €1.21 Billion ≈ $1.41 Billion |
+8.21% |
| 2014-09-30 | €1.12 Billion ≈ $1.30 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Microsemi Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 91.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €26.36 Million | 68.77% |
| Other Components | €11.97 Million | 31.23% |
| Total Equity | €38.33 Million | 100.00% |
Microsemi Corporation Competitors by Market Cap
The table below lists competitors of Microsemi Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lacroix Group SA
PA:LACR
|
$63.40 Million |
|
Woosu AMS Co.Ltd
KQ:066590
|
$63.43 Million |
|
Novotek AB
ST:NTEK-B
|
$63.46 Million |
|
C3 Metals Inc
V:CCCM
|
$63.47 Million |
|
Innoviz Technologies
NASDAQ:INVZ
|
$63.32 Million |
|
Snowman Logistics Limited
NSE:SNOWMAN
|
$63.30 Million |
|
Grupo Greening 2022 SA
MC:GGR
|
$63.28 Million |
|
Talenom Oyj
HE:TNOM
|
$63.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Microsemi Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,752,435 to 38,328,465, a change of 12,576,030 (48.8%).
- Net income of 24,832,977 contributed positively to equity growth.
- New share issuances of 999,999 increased equity.
- Other factors decreased equity by 13,256,946.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €24.83 Million | +64.79% |
| Share Issuances | €1000.00K | +2.61% |
| Other Changes | €-13.26 Million | -34.59% |
| Total Change | €- | 48.83% |
Book Value vs Market Value Analysis
This analysis compares Microsemi Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.24x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | €1.85 | €6.00 | x |
| 2022-09-30 | €2.82 | €6.00 | x |
| 2023-09-30 | €1.86 | €6.00 | x |
| 2024-09-30 | €2.90 | €6.00 | x |
| 2025-09-30 | €4.23 | €6.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Microsemi Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 64.79%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.13%
- • Asset Turnover: 1.90x
- • Equity Multiplier: 4.78x
- Recent ROE (64.79%) is above the historical average (2.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 2.07% | 2.03% | 0.55x | 1.84x | €-88.46 Million |
| 2015 | 7.01% | 6.79% | 0.51x | 2.01x | €-36.12 Million |
| 2015 | 7.01% | 6.79% | 0.51x | 2.01x | €-36.12 Million |
| 2016 | -1.89% | -1.97% | 0.37x | 2.56x | €-205.49 Million |
| 2017 | 8.84% | 9.73% | 0.42x | 2.17x | €-23.13 Million |
| 2021 | -24.58% | -3.16% | 0.98x | 7.94x | €-4.90 Million |
| 2022 | -4.25% | -0.43% | 1.39x | 7.09x | €-3.04 Million |
| 2023 | -26.53% | -1.74% | 1.57x | 9.76x | €-5.63 Million |
| 2024 | -6.68% | -0.63% | 1.57x | 6.70x | €-4.29 Million |
| 2025 | 64.79% | 7.13% | 1.90x | 4.78x | €21.00 Million |
Industry Comparison
This section compares Microsemi Corporation's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,590,926,304
- Average return on equity (ROE) among peers: 4.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Microsemi Corporation (MS7) | €44.48 Million | 2.07% | 3.12x | $63.39 Million |
| WPP PLC ADR (0WPA) | $9.77 Billion | 14.33% | 2.54x | $3.69 Billion |
| ADTIGER CORP.LTD.DL-0005 (55U) | $195.13 Million | -2.17% | 2.64x | $13.82 Million |
| JOY SPREADER GROUP INC. (5YN) | $2.41 Billion | -14.06% | 0.16x | $11.09 Million |
| MOBVISTA INC. DL-01 (6MO) | $248.04 Million | 6.05% | 1.43x | $2.02 Billion |
| ad pepper media International N.V (APM) | $55.67 Million | 4.71% | 0.21x | $65.05 Million |
| Criteo S.A (CI5A) | $1.11 Billion | 4.79% | 1.19x | $703.42 Million |
| DCI O.N. (DCIK) | $5.59 Million | 0.00% | 0.05x | $9.41 Million |
| JCDECAUX SE ADR 1/2/O.N. (DCS0) | $2.05 Billion | 10.22% | 3.52x | $4.04 Billion |
| AS Ekspress Grupp (DYC) | $56.54 Million | 5.92% | 0.87x | $36.68 Million |
| Infas Holding AG (IFS) | $8.12 Million | 17.19% | 2.73x | $60.30 Million |
About Microsemi Corporation
Making Science Group, S.A., together with its subsidiaries, provides technology consulting and e-commerce and digital transformation marketing services worldwide. The company provides its services to areas of data, analytics, and adtech, digital advertising, software and cloud, salesforce, and eCommerce and marketplaces. It offers Ad-machina, a technology that allows companies advertise their pro… Read more