United U Li Corporation Bhd (7133) - Net Assets
Based on the latest financial reports, United U Li Corporation Bhd (7133) has net assets worth RM417.70 Million MYR (≈ $104.87 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM481.36 Million ≈ $120.85 Million USD) and total liabilities (RM63.66 Million ≈ $15.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7133 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM417.70 Million |
| % of Total Assets | 86.78% |
| Annual Growth Rate | 6.69% |
| 5-Year Change | 29.5% |
| 10-Year Change | 54.42% |
| Growth Volatility | 6.31 |
United U Li Corporation Bhd - Net Assets Trend (2012–2025)
This chart illustrates how United U Li Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore how large is United U Li Corporation Bhd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for United U Li Corporation Bhd (2012–2025)
The table below shows the annual net assets of United U Li Corporation Bhd from 2012 to 2025. For live valuation and market cap data, see how much is United U Li Corporation Bhd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM417.70 Million ≈ $104.87 Million |
+6.47% |
| 2024-12-31 | RM392.31 Million ≈ $98.50 Million |
+4.68% |
| 2023-12-31 | RM374.77 Million ≈ $94.09 Million |
+6.79% |
| 2022-12-31 | RM350.93 Million ≈ $88.11 Million |
+8.80% |
| 2021-12-31 | RM322.55 Million ≈ $80.98 Million |
+12.31% |
| 2020-12-31 | RM287.21 Million ≈ $72.11 Million |
+0.47% |
| 2019-12-31 | RM285.88 Million ≈ $71.77 Million |
-0.53% |
| 2018-12-31 | RM287.40 Million ≈ $72.16 Million |
+0.74% |
| 2017-12-31 | RM285.28 Million ≈ $71.62 Million |
+5.47% |
| 2016-12-31 | RM270.49 Million ≈ $67.91 Million |
+5.25% |
| 2015-12-31 | RM257.00 Million ≈ $64.52 Million |
+25.37% |
| 2014-12-31 | RM205.00 Million ≈ $51.47 Million |
+6.77% |
| 2013-12-31 | RM192.00 Million ≈ $48.20 Million |
+6.67% |
| 2012-12-31 | RM180.00 Million ≈ $45.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to United U Li Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 93.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM305.50 Million | 73.14% |
| Common Stock | RM112.20 Million | 26.86% |
| Total Equity | RM417.70 Million | 100.00% |
United U Li Corporation Bhd Competitors by Market Cap
The table below lists competitors of United U Li Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Carlo Gavazzi Holding AG
SW:GAV
|
$76.56 Million |
|
Aplex Technology
TWO:6570
|
$76.60 Million |
|
WORLDLINE S.A. UNSP.ADR
F:WO60
|
$76.61 Million |
|
Phytohealth Corp
TW:4108
|
$76.66 Million |
|
Blueberry NFT CO.LTD
KQ:044480
|
$76.53 Million |
|
MEGA International Development Co Ltd
TWO:5529
|
$76.52 Million |
|
GAMING INNOVATION DL 1
F:GI11
|
$76.46 Million |
|
ImmuCell Corporation
NASDAQ:ICCC
|
$76.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in United U Li Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 392,313,000 to 417,701,000, a change of 25,388,000 (6.5%).
- Net income of 42,812,000 contributed positively to equity growth.
- Dividend payments of 17,424,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM42.81 Million | +10.25% |
| Dividends Paid | RM17.42 Million | -4.17% |
| Total Change | RM- | 6.47% |
Book Value vs Market Value Analysis
This analysis compares United U Li Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.13x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.24 | RM1.40 | x |
| 2017-12-31 | RM1.31 | RM1.40 | x |
| 2018-12-31 | RM1.32 | RM1.40 | x |
| 2019-12-31 | RM1.31 | RM1.40 | x |
| 2020-12-31 | RM1.32 | RM1.40 | x |
| 2021-12-31 | RM1.48 | RM1.40 | x |
| 2022-12-31 | RM1.61 | RM1.40 | x |
| 2023-12-31 | RM1.72 | RM1.40 | x |
| 2024-12-31 | RM1.80 | RM1.40 | x |
| 2025-12-31 | RM1.92 | RM1.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently United U Li Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.25%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.76%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.15x
- Recent ROE (10.25%) is above the historical average (7.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.50% | 15.48% | 0.60x | 1.24x | RM4.07 Million |
| 2017 | 6.71% | 9.57% | 0.55x | 1.28x | RM-9.39 Million |
| 2018 | 0.99% | 1.40% | 0.59x | 1.19x | RM-25.89 Million |
| 2019 | -0.53% | -0.79% | 0.53x | 1.27x | RM-30.11 Million |
| 2020 | 1.22% | 2.20% | 0.46x | 1.20x | RM-25.21 Million |
| 2021 | 13.66% | 21.51% | 0.52x | 1.22x | RM11.80 Million |
| 2022 | 11.19% | 15.24% | 0.65x | 1.13x | RM4.18 Million |
| 2023 | 11.01% | 15.91% | 0.60x | 1.15x | RM3.78 Million |
| 2024 | 8.91% | 13.80% | 0.57x | 1.13x | RM-4.26 Million |
| 2025 | 10.25% | 15.76% | 0.56x | 1.15x | RM1.04 Million |
Industry Comparison
This section compares United U Li Corporation Bhd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $171,011,148
- Average return on equity (ROE) among peers: 6.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| United U Li Corporation Bhd (7133) | RM417.70 Million | 11.50% | 0.15x | $76.56 Million |
| Econframe Bhd (0227) | $116.59 Million | 2.38% | 0.68x | $23.67 Million |
| Chuan Huat Resources Bhd (7016) | $272.38 Million | 2.29% | 1.06x | $9.10 Million |
| Seacera Group Bhd (7073) | $152.00 Million | 22.37% | 0.52x | $9.37 Million |
| AbleGroup Bhd (7086) | $42.88 Million | -2.57% | 0.05x | $4.31 Million |
| CSH Alliance Bhd (7165) | $36.00 Million | -2.78% | 0.19x | $13.87 Million |
| Resintech Bhd (7232) | $180.34 Million | 3.34% | 0.42x | $21.96 Million |
| Superlon Holdings Bhd (7235) | $107.99 Million | 21.96% | 0.33x | $26.68 Million |
| Ajiya Bhd (7609) | $280.00 Million | 6.07% | 0.28x | $137.65 Million |
| KPS Consortium Bhd (9121) | $350.94 Million | 6.40% | 0.76x | $26.33 Million |
About United U Li Corporation Bhd
United U-LI Corporation Berhad, an investment holding company, manufactures and trades in steel cable support systems, cable management systems, integrated ceiling systems, building materials, fluorescent light fittings, and LED products in Malaysia and internationally. The company operates through three segments: Investment Holding, Cable Support Systems; and Electrical Lighting and Fittings. It… Read more