NEW ORIENT.EDU.+TE.ADR/10 (N1UA) - Net Assets
Based on the latest financial reports, NEW ORIENT.EDU.+TE.ADR/10 (N1UA) has net assets worth €4.42 Billion EUR (≈ $5.17 Billion USD) as of February 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.24 Billion ≈ $9.64 Billion USD) and total liabilities (€3.83 Billion ≈ $4.47 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore N1UA cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.42 Billion |
| % of Total Assets | 53.59% |
| Annual Growth Rate | 1.39% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.52 |
NEW ORIENT.EDU.+TE.ADR/10 - Net Assets Trend (2022–2025)
This chart illustrates how NEW ORIENT.EDU.+TE.ADR/10's net assets have evolved over time, based on quarterly financial data. Explore how much of NEW ORIENT.EDU.+TE.ADR/10's assets are long-term investments to see how much of total assets are deployed in long-term investments.
Annual Net Assets for NEW ORIENT.EDU.+TE.ADR/10 (2022–2025)
The table below shows the annual net assets of NEW ORIENT.EDU.+TE.ADR/10 from 2022 to 2025. For live valuation and market cap data, see NEW ORIENT.EDU.+TE.ADR/10 market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | €3.95 Billion ≈ $4.62 Billion |
-2.35% |
| 2024-05-31 | €4.05 Billion ≈ $4.73 Billion |
+6.14% |
| 2023-05-31 | €3.81 Billion ≈ $4.46 Billion |
+0.56% |
| 2022-05-31 | €3.79 Billion ≈ $4.44 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NEW ORIENT.EDU.+TE.ADR/10's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.77 Billion | 48.36% |
| Other Components | €1.89 Billion | 51.64% |
| Total Equity | €3.66 Billion | 100.00% |
NEW ORIENT.EDU.+TE.ADR/10 Competitors by Market Cap
The table below lists competitors of NEW ORIENT.EDU.+TE.ADR/10 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Demant A/S
CO:DEMANT
|
$8.12 Billion |
|
Beijing Huafeng Test & Control Technology Co Ltd
SHG:688200
|
$8.12 Billion |
|
AU Small Finance Bank Limited
NSE:AUBANK
|
$8.12 Billion |
|
Silergy Corp
TW:6415
|
$8.13 Billion |
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SHG:603156
|
$8.11 Billion |
|
Compania de Minas Buenaventura SAA ADR
NYSE:BVN
|
$8.11 Billion |
|
Wayfair Inc
NYSE:W
|
$8.10 Billion |
|
Renault SA
PA:RNO
|
$8.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NEW ORIENT.EDU.+TE.ADR/10's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,775,934,000 to 3,661,873,000, a change of -114,061,000 (-3.0%).
- Net income of 371,716,000 contributed positively to equity growth.
- Dividend payments of 98,197,000 reduced retained earnings.
- Share repurchases of 445,495,000 reduced equity.
- Other factors increased equity by 57,915,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €371.72 Million | +10.15% |
| Dividends Paid | €98.20 Million | -2.68% |
| Share Repurchases | €445.50 Million | -12.17% |
| Other Changes | €57.91 Million | +1.58% |
| Total Change | €- | -3.02% |
Book Value vs Market Value Analysis
This analysis compares NEW ORIENT.EDU.+TE.ADR/10's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 19.97x to 18.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-05-31 | €2.18 | €43.60 | x |
| 2023-05-31 | €2.19 | €43.60 | x |
| 2024-05-31 | €2.29 | €43.60 | x |
| 2025-05-31 | €2.32 | €43.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NEW ORIENT.EDU.+TE.ADR/10 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.59%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.13x
- Recent ROE (10.15%) is above the historical average (-2.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -32.05% | -38.25% | 0.51x | 1.63x | €-1.56 Billion |
| 2023 | 4.92% | 5.92% | 0.47x | 1.77x | €-183.09 Million |
| 2024 | 8.20% | 7.18% | 0.57x | 1.99x | €-68.00 Million |
| 2025 | 10.15% | 7.59% | 0.63x | 2.13x | €5.53 Million |
Industry Comparison
This section compares NEW ORIENT.EDU.+TE.ADR/10's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $2,537,485,578
- Average return on equity (ROE) among peers: 2.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NEW ORIENT.EDU.+TE.ADR/10 (N1UA) | €4.42 Billion | -32.05% | 0.87x | $8.11 Billion |
| 123fahrschule SE (123F) | $16.41 Million | -23.80% | 0.60x | $16.23 Million |
| Gaotu Techedu Inc (18WA) | $5.73 Billion | -24.31% | 0.86x | $220.84 Million |
| AFYA LTD. CL.A DL-00005 (1AY) | $3.64 Billion | 10.60% | 1.08x | $683.63 Million |
| CN YUH.ED.CORP. HD-00001 (2YU) | $5.82 Billion | 19.33% | 0.97x | $200.54 Million |
| WISDOM ED.INTL.HLD.HD-01 (5Q4) | $640.68 Million | 5.98% | 0.97x | $10.15 Million |
| China New Higher Education Group Limited (8CN) | $2.95 Billion | 13.09% | 1.03x | $140.01 Million |
| CHINA KEPEI ED. DL-00001 (9CK) | $5.12 Billion | 16.16% | 0.49x | $217.54 Million |
| INTL SCHOOL AUGS.AG NA ON (9JK) | $5.32 Million | 2.97% | 0.74x | $3.75 Million |
| 51 TALK ONL. SP.ADR A 60 (C4G0) | $-14.71 Million | 0.00% | 0.00x | $92.77 Million |
| CHINA MAPLE LE.ED.HD0005 (CML1) | $1.46 Billion | 3.92% | 3.36x | $41.20 Million |
About NEW ORIENT.EDU.+TE.ADR/10
New Oriental Education & Technology Group Inc. engages in the provision of private educational services under the New Oriental brand in the People's Republic of China. The company operates through four segments: Educational Services and Test Preparation Courses; Private Label Products and Livestreaming E-Commerce; Overseas Study Consulting Services; and Educational Materials and Distribution. The… Read more