NAPATECH A/S NAM. DK 025 (NAT) - Net Assets
Based on the latest financial reports, NAPATECH A/S NAM. DK 025 (NAT) has net assets worth €204.69 Million EUR (≈ $239.31 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€271.95 Million ≈ $317.94 Million USD) and total liabilities (€67.26 Million ≈ $78.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read NAPATECH A/S NAM. DK 025 (NAT) financial obligations for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €204.69 Million |
| % of Total Assets | 75.27% |
| Annual Growth Rate | 11.28% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 28.98 |
NAPATECH A/S NAM. DK 025 - Net Assets Trend (2021–2025)
This chart illustrates how NAPATECH A/S NAM. DK 025's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of NAPATECH A/S NAM. DK 025 for the complete picture of this company's asset base.
Annual Net Assets for NAPATECH A/S NAM. DK 025 (2021–2025)
The table below shows the annual net assets of NAPATECH A/S NAM. DK 025 from 2021 to 2025. For live valuation and market cap data, see NAPATECH A/S NAM. DK 025 stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €204.69 Million ≈ $239.31 Million |
+33.42% |
| 2024-12-31 | €153.42 Million ≈ $179.37 Million |
+37.34% |
| 2023-12-31 | €111.71 Million ≈ $130.60 Million |
+26.58% |
| 2022-12-31 | €88.25 Million ≈ $103.18 Million |
-33.88% |
| 2021-12-31 | €133.47 Million ≈ $156.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NAPATECH A/S NAM. DK 025's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26657800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €657.52 Million | 321.22% |
| Total Equity | €204.69 Million | 100.00% |
NAPATECH A/S NAM. DK 025 Competitors by Market Cap
The table below lists competitors of NAPATECH A/S NAM. DK 025 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lux Industries Limited
NSE:LUXIND
|
$451.88 Million |
|
Guangdong Kitech New Material Holding Co.Ltd.
SHE:300995
|
$451.90 Million |
|
Ideal United Bintang Bhd
KLSE:9687
|
$451.92 Million |
|
Beijing Bashi Media Co Ltd
SHG:600386
|
$451.95 Million |
|
Wajax Corporation
TO:WJX
|
$451.62 Million |
|
FONDUL PRO.GDR REGS LN-85
F:FP4G
|
$451.42 Million |
|
Nanjing TDH Technology Co. Ltd. A
SHE:301378
|
$451.35 Million |
|
eQ Oyj
HE:EQV1V
|
$451.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NAPATECH A/S NAM. DK 025's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 153,423,000 to 204,693,000, a change of 51,270,000 (33.4%).
- Net loss of 80,655,000 reduced equity.
- New share issuances of 130,724,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-80.66 Million | -39.4% |
| Share Issuances | €130.72 Million | +63.86% |
| Other Changes | €1.20 Million | +0.59% |
| Total Change | €- | 33.42% |
Book Value vs Market Value Analysis
This analysis compares NAPATECH A/S NAM. DK 025's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.03x to 2.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.61 | €4.88 | x |
| 2022-12-31 | €1.07 | €4.88 | x |
| 2023-12-31 | €1.24 | €4.88 | x |
| 2024-12-31 | €1.54 | €4.88 | x |
| 2025-12-31 | €1.86 | €4.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NAPATECH A/S NAM. DK 025 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -39.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.01%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.33x
- Recent ROE (-39.40%) is below the historical average (-33.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 30.14% | 20.58% | 1.11x | 1.32x | €26.88 Million |
| 2022 | -54.68% | -30.42% | 0.82x | 2.20x | €-57.08 Million |
| 2023 | -28.66% | -17.53% | 0.94x | 1.74x | €-43.19 Million |
| 2024 | -72.52% | -95.58% | 0.51x | 1.50x | €-126.60 Million |
| 2025 | -39.40% | -55.01% | 0.54x | 1.33x | €-101.12 Million |
Industry Comparison
This section compares NAPATECH A/S NAM. DK 025's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $20,204,061,653
- Average return on equity (ROE) among peers: 6.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NAPATECH A/S NAM. DK 025 (NAT) | €204.69 Million | 30.14% | 0.33x | $451.66 Million |
| YANGTZE OPT.FIB.AND CAB.H (1YO) | $14.54 Billion | 8.03% | 0.94x | $11.24 Billion |
| NOVRA TECHNOLOGIES INC. (7CV) | $-2.62 Million | 0.00% | 0.00x | $2.11 Million |
| AAC TECHNOLOG.HLDG.ADR/ (A2X) | $22.37 Billion | 3.31% | 0.74x | $4.53 Billion |
| AAC Technologies Holdings Inc (A2XN) | $19.36 Billion | 11.48% | 0.77x | $4.56 Billion |
| Adtran Networks SE (ADV) | $177.11 Million | 4.73% | 0.83x | $1.19 Billion |
| CeoTronics AG (CEK) | $10.92 Million | -6.60% | 0.60x | $90.01 Million |
| UET United Electronic Technology AG (CFC) | $11.95 Million | 30.70% | 1.29x | $9.34 Million |
| Telefonaktiebolaget LM Ericsson (publ) (ERCA) | $100.18 Billion | -35.14% | 1.60x | $32.28 Billion |
| Funkwerk AG (FEW) | $17.78 Million | 42.08% | 1.84x | $249.85 Million |
| ZTE Corporation (FZM) | $45.38 Billion | 10.07% | 2.17x | $2.49 Billion |
About NAPATECH A/S NAM. DK 025
Napatech A/S provides programmable smart network interface cards and data processing units solutions for cloud, enterprise, and telecom datacenter networks in the Americas and internationally. The company provides Link Capture Software that enables packet capture with nanosecond timestamping and replay with precise inter-frame gap control; Link Inline Software provides a processing architecture w… Read more