ODFJELL TECHNOLOGYLTD (ND4) - Net Assets
Based on the latest financial reports, ODFJELL TECHNOLOGYLTD (ND4) has net assets worth €1.27 Billion EUR (≈ $1.48 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.36 Billion ≈ $5.09 Billion USD) and total liabilities (€3.09 Billion ≈ $3.61 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ODFJELL TECHNOLOGYLTD balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.27 Billion |
| % of Total Assets | 29.06% |
| Annual Growth Rate | -19.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 43.78 |
ODFJELL TECHNOLOGYLTD - Net Assets Trend (2021–2025)
This chart illustrates how ODFJELL TECHNOLOGYLTD's net assets have evolved over time, based on quarterly financial data. Check ODFJELL TECHNOLOGYLTD tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for ODFJELL TECHNOLOGYLTD (2021–2025)
The table below shows the annual net assets of ODFJELL TECHNOLOGYLTD from 2021 to 2025. For live valuation and market cap data, see market value of ODFJELL TECHNOLOGYLTD.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.27 Billion ≈ $1.48 Billion |
-7.97% |
| 2024-12-31 | €1.38 Billion ≈ $1.61 Billion |
+27.73% |
| 2023-12-31 | €1.08 Billion ≈ $1.26 Billion |
+38.24% |
| 2022-12-31 | €778.80 Million ≈ $910.50 Million |
-73.71% |
| 2021-12-31 | €2.96 Billion ≈ $3.46 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ODFJELL TECHNOLOGYLTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 70210000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.97 Billion | 155.48% |
| Total Equity | €1.27 Billion | 100.00% |
ODFJELL TECHNOLOGYLTD Competitors by Market Cap
The table below lists competitors of ODFJELL TECHNOLOGYLTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C&F Financial Corporation
NASDAQ:CFFI
|
$241.89 Million |
|
Pecca Group Bhd
KLSE:5271
|
$241.91 Million |
|
Sino AG
XETRA:XTP
|
$241.93 Million |
|
VS Industry Bhd
KLSE:6963
|
$241.94 Million |
|
Octave Specialty Group, Inc.
NYSE:OSG
|
$241.72 Million |
|
HPL Electric & Power Limited
NSE:HPL
|
$241.68 Million |
|
Xingda International Holdings Limited
F:XDH
|
$241.67 Million |
|
The Orissa Minerals Development Company Limited
NSE:ORISSAMINE
|
$241.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ODFJELL TECHNOLOGYLTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,375,100,000 to 1,265,500,000, a change of -109,600,000 (-8.0%).
- Net income of 328,000,000 contributed positively to equity growth.
- Dividend payments of 239,900,000 reduced retained earnings.
- Other factors decreased equity by 197,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €328.00 Million | +25.92% |
| Dividends Paid | €239.90 Million | -18.96% |
| Other Changes | €-197.70 Million | -15.62% |
| Total Change | €- | -7.97% |
Book Value vs Market Value Analysis
This analysis compares ODFJELL TECHNOLOGYLTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €75.06 | €5.24 | x |
| 2022-12-31 | €19.73 | €5.24 | x |
| 2023-12-31 | €27.28 | €5.24 | x |
| 2024-12-31 | €34.84 | €5.24 | x |
| 2025-12-31 | €32.07 | €5.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ODFJELL TECHNOLOGYLTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.92%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.93%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 3.44x
- Recent ROE (25.92%) is above the historical average (22.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 3.93% | 3.95% | 0.75x | 1.32x | €-179.72 Million |
| 2022 | 32.49% | 6.51% | 1.25x | 4.00x | €175.12 Million |
| 2023 | 31.97% | 6.85% | 1.36x | 3.43x | €236.54 Million |
| 2024 | 18.41% | 4.67% | 1.30x | 3.04x | €115.69 Million |
| 2025 | 25.92% | 5.93% | 1.27x | 3.44x | €201.45 Million |
Industry Comparison
This section compares ODFJELL TECHNOLOGYLTD's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $2,077,812,465
- Average return on equity (ROE) among peers: -0.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ODFJELL TECHNOLOGYLTD (ND4) | €1.27 Billion | 3.93% | 2.44x | $241.76 Million |
| Daldrup & Söhne Aktiengesellschaft (4DS) | $65.96 Million | 0.35% | 0.48x | $129.31 Million |
| Nabors Industries Ltd (NBI1) | $1.28 Billion | -0.92% | 3.12x | $1.25 Billion |
| ODFJELL DRILL.LTD. DL-01 (OD3) | $1.43 Billion | 11.69% | 0.87x | $2.18 Billion |
| WESTERN ENERGY SRV. NEW (W1T) | $186.50 Million | -19.37% | 1.45x | $61.95 Million |
| Sinopec Oilfield Service Corporation (YIZH) | $7.43 Billion | 6.24% | 8.59x | $388.98 Million |
About ODFJELL TECHNOLOGYLTD
Odfjell Technology Ltd., together with its subsidiaries, operates as a supplier of offshore operations, well services technology, and engineering solutions in Norway, the United Kingdom, rest of Europe, Kuwait, Malaysia, rest of Asia, and internationally. It operates through Well Services; Operations; and Projects & Engineering segments. The Well Services segment provides casing and tubular runni… Read more