AURUBIS AG UNSP.ADR 1/2 Net Assets
AURUBIS AG UNSP.ADR 1/2 net assets. Based on the latest financial reports, AURUBIS AG UNSP.ADR 1/2 (NDA1) has net assets worth €5.33 Billion EUR (≈ $6.23 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.82 Billion ≈ $11.48 Billion USD) and total liabilities (€4.49 Billion ≈ $5.25 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See NDA1 net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.33 Billion |
| % of Total Assets | 54.29% |
| Annual Growth Rate | 5.6% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.39 |
Net Assets of AURUBIS AG UNSP.ADR 1/2 (2022–2025)
Net assets of AURUBIS AG UNSP.ADR 1/2 from 2022 to 2025. This chart illustrates how AURUBIS AG UNSP.ADR 1/2's net assets have evolved over time, based on quarterly financial data. Also explore net asset momentum of AURUBIS AG UNSP.ADR 1/2 to track the company's year-over-year net asset growth rate.
Annual Net Assets for AURUBIS AG UNSP.ADR 1/2 (2022–2025)
The table below shows the annual net assets of AURUBIS AG UNSP.ADR 1/2 from 2022 to 2025. For live market cap and overall valuation, see AURUBIS AG UNSP.ADR 1/2 stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €5.01 Billion ≈ $5.86 Billion |
+10.05% |
| 2024-09-30 | €4.56 Billion ≈ $5.33 Billion |
+7.33% |
| 2023-09-30 | €4.25 Billion ≈ $4.96 Billion |
-0.31% |
| 2022-09-30 | €4.26 Billion ≈ $4.98 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AURUBIS AG UNSP.ADR 1/2's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22.1% over the analyzed period, indicating profitable operations and earnings retention.
AURUBIS AG UNSP.ADR 1/2 Net Assets Breakdown (September 2025)
AURUBIS AG UNSP.ADR 1/2 net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.63 Billion | 92.42% |
| Other Components | €380.00 Million | 7.58% |
| Total Equity | €5.01 Billion | 100.00% |
AURUBIS AG UNSP.ADR 1/2 Competitors by Market Cap
The table below lists competitors of AURUBIS AG UNSP.ADR 1/2 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vicor Corporation
NASDAQ:VICR
|
$7.45 Billion |
|
SM Energy Co
NYSE:SM
|
$7.45 Billion |
|
Ionis Pharmaceuticals Inc
NASDAQ:IONS
|
$7.46 Billion |
|
Canadian Utilities Limited
TO:CU
|
$7.47 Billion |
|
Public Power Corporation S.A.
AT:PPC
|
$7.44 Billion |
|
Getinge AB ser. B
ST:GETI-B
|
$7.44 Billion |
|
Orica Ltd
AU:ORI
|
$7.43 Billion |
|
Venture Global, Inc.
NYSE:VG
|
$7.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AURUBIS AG UNSP.ADR 1/2's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,555,000,000 to 5,013,000,000, a change of 458,000,000 (10.1%).
- Net income of 539,000,000 contributed positively to equity growth.
- Dividend payments of 66,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €539.00 Million | +10.75% |
| Dividends Paid | €66.00 Million | -1.32% |
| Other Changes | €-15.00 Million | -0.3% |
| Total Change | €- | 10.05% |
Book Value vs Market Value Analysis
This analysis compares AURUBIS AG UNSP.ADR 1/2's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.99x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-09-30 | €97.52 | €96.50 | x |
| 2023-09-30 | €97.21 | €96.50 | x |
| 2024-09-30 | €104.33 | €96.50 | x |
| 2025-09-30 | €114.82 | €96.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AURUBIS AG UNSP.ADR 1/2 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.75%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.97%
- • Asset Turnover: 2.06x
- • Equity Multiplier: 1.76x
- Recent ROE (10.75%) is above the historical average (10.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 16.79% | 3.86% | 2.49x | 1.75x | €288.92 Million |
| 2023 | 3.32% | 0.83% | 2.35x | 1.71x | €-283.49 Million |
| 2024 | 9.13% | 2.43% | 2.18x | 1.72x | €-39.50 Million |
| 2025 | 10.75% | 2.97% | 2.06x | 1.76x | €37.70 Million |
Industry Comparison
This section compares AURUBIS AG UNSP.ADR 1/2's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $11,774,184,564
- Average return on equity (ROE) among peers: -1.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AURUBIS AG UNSP.ADR 1/2 (NDA1) | €5.33 Billion | 16.79% | 0.84x | $7.45 Billion |
| JL MAG RARE-EARTH H YC1 (3KLA) | $2.97 Billion | 15.27% | 1.04x | $463.76 Million |
| Aurubis AG (NDA) | $2.59 Billion | 7.35% | 0.75x | $6.94 Billion |
| Norma Group AG NA O.N. (NOEJ) | $39.13 Million | -46.07% | 11.00x | $422.50 Million |
| China International Marine Containers (Group) Co. Ltd (OCM) | $64.63 Billion | 0.65% | 1.50x | $2.75 Billion |
| SIMONA AG O.N. (SIM0) | $387.89 Million | 5.91% | 0.69x | $339.00 Million |
| Schulte-Schlagbaum AG (SSS) | $28.08 Million | 6.28% | 0.47x | $13.88 Million |
About AURUBIS AG UNSP.ADR 1/2
Aurubis AG processes metal concentrates and recycling materials in Germany. The company engages in processing of scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers copper cast rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company produces gold, silv… Read more