Northern Star Resources Limited Net Assets
Northern Star Resources Limited net assets. Based on the latest financial reports, Northern Star Resources Limited (NS7) has net assets worth €14.92 Billion EUR (≈ $17.44 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.43 Billion ≈ $23.89 Billion USD) and total liabilities (€5.52 Billion ≈ $6.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Northern Star Resources Limited annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.92 Billion |
| % of Total Assets | 73.01% |
| Annual Growth Rate | 46.69% |
| 5-Year Change | 86.97% |
| 10-Year Change | 3200.89% |
| Growth Volatility | 76.2 |
Net Assets of Northern Star Resources Limited (2015–2025)
Net assets of Northern Star Resources Limited from 2015 to 2025. This chart illustrates how Northern Star Resources Limited's net assets have evolved over time, based on quarterly financial data. See NS7 equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Northern Star Resources Limited (2015–2025)
The table below shows the annual net assets of Northern Star Resources Limited from 2015 to 2025. For live market cap and overall valuation, see Northern Star Resources Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €14.92 Billion ≈ $17.44 Billion |
+69.69% |
| 2024-06-30 | €8.79 Billion ≈ $10.28 Billion |
+3.62% |
| 2023-06-30 | €8.48 Billion ≈ $9.92 Billion |
+3.27% |
| 2022-06-30 | €8.21 Billion ≈ $9.60 Billion |
+2.96% |
| 2021-06-30 | €7.98 Billion ≈ $9.33 Billion |
+272.17% |
| 2020-06-30 | €2.14 Billion ≈ $2.51 Billion |
+92.28% |
| 2019-06-30 | €1.11 Billion ≈ $1.30 Billion |
+35.73% |
| 2018-06-30 | €821.44 Million ≈ $960.35 Million |
+33.55% |
| 2017-06-30 | €615.10 Million ≈ $719.12 Million |
+36.11% |
| 2016-06-30 | €451.91 Million ≈ $528.33 Million |
+39.80% |
| 2015-06-30 | €323.25 Million ≈ $377.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Northern Star Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2671.4% over the analyzed period, indicating profitable operations and earnings retention.
Northern Star Resources Limited Net Assets Breakdown (June 2025)
Northern Star Resources Limited net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.14 Billion | 21.06% |
| Other Components | €11.78 Billion | 78.94% |
| Total Equity | €14.92 Billion | 100.00% |
Northern Star Resources Limited Competitors by Market Cap
The table below lists competitors of Northern Star Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zimmer Biomet Holdings Inc
NYSE:ZBH
|
$18.53 Billion |
|
Banco Bradesco S/A ADR
NYSE:BBDO
|
$18.54 Billion |
|
Lundin Mining Corporation
TO:LUN
|
$18.54 Billion |
|
General Mills Inc
NYSE:GIS
|
$18.55 Billion |
|
SS&C Technologies Holdings Inc
NASDAQ:SSNC
|
$18.52 Billion |
|
KNORR-BREMS. UNSP.ADRS1/4
F:KBXA
|
$18.50 Billion |
|
Dupont De Nemours Inc
NYSE:DD
|
$18.49 Billion |
|
Bouygues SA
PA:EN
|
$18.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northern Star Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,790,900,000 to 14,917,200,000, a change of 6,126,300,000 (69.7%).
- Net income of 1,339,700,000 contributed positively to equity growth.
- Dividend payments of 558,900,000 reduced retained earnings.
- Share repurchases of 176,900,000 reduced equity.
- Other factors increased equity by 5,522,400,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.34 Billion | +8.98% |
| Dividends Paid | €558.90 Million | -3.75% |
| Share Repurchases | €176.90 Million | -1.19% |
| Other Changes | €5.52 Billion | +37.02% |
| Total Change | €- | 69.69% |
Book Value vs Market Value Analysis
This analysis compares Northern Star Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.88x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | €1.02 | €15.24 | x |
| 2018-06-30 | €1.34 | €15.24 | x |
| 2019-06-30 | €1.74 | €15.24 | x |
| 2020-06-30 | €2.90 | €15.24 | x |
| 2021-06-30 | €6.86 | €15.24 | x |
| 2022-06-30 | €7.05 | €15.24 | x |
| 2023-06-30 | €7.38 | €15.24 | x |
| 2024-06-30 | €7.65 | €15.24 | x |
| 2025-06-30 | €10.44 | €15.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northern Star Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.88%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.37x
- Recent ROE (8.98%) is below the historical average (17.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 28.43% | 12.62% | 1.23x | 1.84x | €59.58 Million |
| 2016 | 33.49% | 19.26% | 1.03x | 1.69x | €106.17 Million |
| 2017 | 35.00% | 25.33% | 0.92x | 1.50x | €153.80 Million |
| 2018 | 23.63% | 20.14% | 0.79x | 1.48x | €111.97 Million |
| 2019 | 13.88% | 11.04% | 0.85x | 1.47x | €43.22 Million |
| 2020 | 12.05% | 13.10% | 0.52x | 1.78x | €43.95 Million |
| 2021 | 12.94% | 37.40% | 0.25x | 1.41x | €234.65 Million |
| 2022 | 5.23% | 11.51% | 0.34x | 1.35x | €-391.69 Million |
| 2023 | 6.90% | 14.17% | 0.34x | 1.45x | €-263.15 Million |
| 2024 | 7.26% | 12.97% | 0.38x | 1.49x | €-240.59 Million |
| 2025 | 8.98% | 20.88% | 0.31x | 1.37x | €-152.02 Million |
Industry Comparison
This section compares Northern Star Resources Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,681,625,296
- Average return on equity (ROE) among peers: -186.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northern Star Resources Limited (NS7) | €14.92 Billion | 28.43% | 0.37x | $18.53 Billion |
| Pearl Gold AG (02P) | $0.00 | 0.00% | 0.00x | $9.94 Million |
| NEWPATH RESOURCES INC. (0MZ) | $790.67K | -1412.37% | 2.56x | $556.56K |
| SHAND.GOLD MNG LTD H HD 1 (188H) | $36.70 Billion | 3.40% | 1.47x | $1.99 Billion |
| Asante Gold Corporation (1A9) | $1.04 Million | -82.24% | 3.01x | $355.33 Million |
| American Pacific Mining Corp (1QC1) | $41.94 Million | -24.06% | 0.02x | $19.08 Million |
| SITKA GOLD CORP (1RF) | $43.88 Million | -7.79% | 0.14x | $236.82 Million |
| WALKER RIVER RES CORP (1WV0) | $8.41 Million | -20.86% | 0.06x | $8.24 Million |
| CLARITY METALS CORP. (27G0) | $2.96 Million | -220.38% | 0.18x | $273.09K |
| CANDELARIA MINING CORP (29LN) | $12.93 Million | -82.55% | 0.30x | $262.83K |
| SIXTY NORTH GOLD MIN.LTD. (2F40) | $7.83 Million | -15.12% | 0.05x | $10.77 Million |
About Northern Star Resources Limited
Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits. The company also sells refined gold. It operates in Western Australia, the Northern Territory, and Alaska. Northern Star Resources Limited was incorporated in 2000 and is headquartered in Subiaco, Australia.