Loxley Public Company Limited (NVAI) - Net Assets
Based on the latest financial reports, Loxley Public Company Limited (NVAI) has net assets worth €6.74 Billion EUR (≈ $7.88 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.82 Billion ≈ $16.16 Billion USD) and total liabilities (€7.08 Billion ≈ $8.28 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Loxley Public Company Limited tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.74 Billion |
| % of Total Assets | 48.78% |
| Annual Growth Rate | 0.19% |
| 5-Year Change | 13.02% |
| 10-Year Change | N/A |
| Growth Volatility | 8.34 |
Loxley Public Company Limited - Net Assets Trend (2016–2025)
This chart illustrates how Loxley Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Loxley Public Company Limited (NVAI) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Loxley Public Company Limited (2016–2025)
The table below shows the annual net assets of Loxley Public Company Limited from 2016 to 2025. For live valuation and market cap data, see market cap of Loxley Public Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.74 Billion ≈ $7.88 Billion |
+7.71% |
| 2024-12-31 | €6.26 Billion ≈ $7.32 Billion |
-1.41% |
| 2023-12-31 | €6.35 Billion ≈ $7.42 Billion |
+5.65% |
| 2022-12-31 | €6.01 Billion ≈ $7.02 Billion |
+0.73% |
| 2021-12-31 | €5.96 Billion ≈ $6.97 Billion |
+14.19% |
| 2020-12-31 | €5.22 Billion ≈ $6.11 Billion |
+4.15% |
| 2019-12-31 | €5.02 Billion ≈ $5.86 Billion |
-16.41% |
| 2018-12-31 | €6.00 Billion ≈ $7.01 Billion |
-4.67% |
| 2017-12-31 | €6.29 Billion ≈ $7.36 Billion |
-4.99% |
| 2016-12-31 | €6.62 Billion ≈ $7.74 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Loxley Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.69 Billion | 26.47% |
| Other Components | €4.69 Billion | 73.53% |
| Total Equity | €6.38 Billion | 100.00% |
Loxley Public Company Limited Competitors by Market Cap
The table below lists competitors of Loxley Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heranba Industries Limited
NSE:HERANBA
|
$81.61 Million |
|
Vizsla Copper Corp
V:VCU
|
$81.61 Million |
|
Nurol Gayrimenkul Yatirim Ortakligi AS
IS:NUGYO
|
$81.64 Million |
|
Dilli Illustrate Inc
KQ:131180
|
$81.65 Million |
|
Kron Telekomunikasyon Hizmetleri AS
IS:KRONT
|
$81.53 Million |
|
The Naga Group AG
XETRA:N4G
|
$81.47 Million |
|
Skardin Industrial
TWO:3466
|
$81.47 Million |
|
ATHOS IMMO (IJM.SG)
STU:IJM
|
$81.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loxley Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,965,037,271 to 6,377,927,033, a change of 412,889,762 (6.9%).
- Net income of 469,996,060 contributed positively to equity growth.
- Dividend payments of 67,909,407 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €470.00 Million | +7.37% |
| Dividends Paid | €67.91 Million | -1.06% |
| Other Changes | €10.80 Million | +0.17% |
| Total Change | €- | 6.92% |
Book Value vs Market Value Analysis
This analysis compares Loxley Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.74 | €0.04 | x |
| 2018-12-31 | €2.60 | €0.04 | x |
| 2019-12-31 | €2.18 | €0.04 | x |
| 2020-12-31 | €2.24 | €0.04 | x |
| 2021-12-31 | €2.53 | €0.04 | x |
| 2022-12-31 | €2.52 | €0.04 | x |
| 2023-12-31 | €2.68 | €0.04 | x |
| 2024-12-31 | €2.63 | €0.04 | x |
| 2025-12-31 | €2.82 | €0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loxley Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.02%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.17x
- Recent ROE (7.37%) is above the historical average (1.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.74% | 1.26% | 0.87x | 2.50x | €-457.12 Million |
| 2017 | 0.81% | 0.32% | 0.96x | 2.62x | €-569.31 Million |
| 2018 | 1.56% | 0.70% | 0.87x | 2.56x | €-497.65 Million |
| 2019 | -15.32% | -5.55% | 0.84x | 3.28x | €-1.25 Billion |
| 2020 | 1.32% | 0.47% | 0.92x | 3.06x | €-440.75 Million |
| 2021 | 9.04% | 4.43% | 0.78x | 2.63x | €-55.08 Million |
| 2022 | 1.53% | 0.70% | 0.87x | 2.51x | €-483.50 Million |
| 2023 | 5.91% | 3.24% | 0.82x | 2.23x | €-248.75 Million |
| 2024 | 0.84% | 0.45% | 0.84x | 2.26x | €-546.27 Million |
| 2025 | 7.37% | 4.02% | 0.85x | 2.17x | €-167.80 Million |
Industry Comparison
This section compares Loxley Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $350,769,521,000
- Average return on equity (ROE) among peers: 5.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loxley Public Company Limited (NVAI) | €6.74 Billion | 2.74% | 1.05x | $81.54 Million |
| CK HUTCHISON HLDGS ADR 1 (2CKA) | $647.31 Billion | 5.67% | 0.77x | $26.54 Billion |
| NRW Holdings Limited (3NR) | $652.56 Million | 16.11% | 1.47x | $1.52 Billion |
| Orbia Advance Corporation S.A.B. de C.V (4FZ) | $2.65 Billion | -17.28% | 3.19x | $2.11 Billion |
| Sumitomo Mitsui Construction Co. Ltd (72S) | $48.14 Billion | 20.57% | 5.10x | $505.15 Million |
| Pampa Energía S.A (9PAA) | $1.79 Billion | 15.23% | 1.16x | $3.74 Billion |
| ASAHI KASEI CORP. ADR/2 (ASA) | $1.85 Trillion | 2.37% | 0.98x | $11.73 Billion |
| BayWa Aktiengesellschaft (BYW) | $1.71 Billion | -5.73% | 6.31x | $34.50 Million |
| BayWa AG vNa (BYW6) | $617.13 Million | 8.09% | 2.81x | $175.44 Million |
| HPI AG (CEW3) | $9.52 Million | 2.28% | 2.05x | $215.77K |
| CITIC LTD. ADR/5 HD-40 (CPF0) | $956.20 Billion | 6.00% | 8.14x | $39.45 Billion |
About Loxley Public Company Limited
Loxley Public Company Limited engages in the trading and turnkey contract sale of telecommunication equipment, rail transport engineering and other systems in Thailand. It operates through six segments: Information Technology Business Group; Services Business Group; Energy Business Group; Network Solutions Business Group; Trading Business Group; and Special and Other Businesses. It offers compute… Read more