CORERO NETWORK SEC.LS-01 (NYA1) - Net Assets
Based on the latest financial reports, CORERO NETWORK SEC.LS-01 (NYA1) has net assets worth €18.55 Million EUR (≈ $21.69 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€32.90 Million ≈ $38.47 Million USD) and total liabilities (€14.35 Million ≈ $16.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See NYA1 equity financing ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €18.55 Million |
| % of Total Assets | 56.39% |
| Annual Growth Rate | 4.09% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.78 |
CORERO NETWORK SEC.LS-01 - Net Assets Trend (2021–2025)
This chart illustrates how CORERO NETWORK SEC.LS-01's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CORERO NETWORK SEC.LS-01 (NYA1) total market value.
Annual Net Assets for CORERO NETWORK SEC.LS-01 (2021–2025)
The table below shows the annual net assets of CORERO NETWORK SEC.LS-01 from 2021 to 2025. Also explore net asset momentum of CORERO NETWORK SEC.LS-01 to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €18.55 Million ≈ $21.69 Million |
-0.60% |
| 2024-12-31 | €18.66 Million ≈ $21.82 Million |
+11.51% |
| 2023-12-31 | €16.74 Million ≈ $19.57 Million |
+5.37% |
| 2022-12-31 | €15.88 Million ≈ $18.57 Million |
+0.51% |
| 2021-12-31 | €15.80 Million ≈ $18.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CORERO NETWORK SEC.LS-01's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €98.55 Million | 531.21% |
| Total Equity | €18.55 Million | 100.00% |
CORERO NETWORK SEC.LS-01 Competitors by Market Cap
The table below lists competitors of CORERO NETWORK SEC.LS-01 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daekyo
KO:019680
|
$45.51 Million |
|
Retail Food Group Ltd
AU:RFG
|
$45.51 Million |
|
Usak Seramik Sanayi AS
IS:USAK
|
$45.52 Million |
|
STG International Ltd
TA:STG
|
$45.52 Million |
|
Vissem Electronics Co. Ltd
KQ:072950
|
$45.49 Million |
|
Verbrec Ltd
AU:VBC
|
$45.49 Million |
|
Cofix Group Ltd
TA:CFX
|
$45.48 Million |
|
Silvano Fashion Group AS
WAR:SFG
|
$45.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CORERO NETWORK SEC.LS-01's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,664,000 to 18,552,000, a change of -112,000 (-0.6%).
- Net loss of 711,000 reduced equity.
- Other factors increased equity by 599,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-711.00K | -3.83% |
| Other Changes | €599.00K | +3.23% |
| Total Change | €- | -0.60% |
Book Value vs Market Value Analysis
This analysis compares CORERO NETWORK SEC.LS-01's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.38x to 2.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.03 | €0.08 | x |
| 2022-12-31 | €0.03 | €0.08 | x |
| 2023-12-31 | €0.03 | €0.08 | x |
| 2024-12-31 | €0.04 | €0.08 | x |
| 2025-12-31 | €0.04 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CORERO NETWORK SEC.LS-01 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.79%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.77x
- Recent ROE (-3.83%) is below the historical average (2.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 9.63% | 7.28% | 0.70x | 1.88x | €-58.30K |
| 2022 | 3.49% | 2.75% | 0.75x | 1.69x | €-1.03 Million |
| 2023 | -1.02% | -0.76% | 0.79x | 1.70x | €-1.84 Million |
| 2024 | 2.67% | 2.03% | 0.73x | 1.79x | €-1.37 Million |
| 2025 | -3.83% | -2.79% | 0.77x | 1.77x | €-2.57 Million |
Industry Comparison
This section compares CORERO NETWORK SEC.LS-01's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $851,450,315
- Average return on equity (ROE) among peers: -57.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CORERO NETWORK SEC.LS-01 (NYA1) | €18.55 Million | 9.63% | 0.77x | $45.51 Million |
| StoneCo Ltd (0Q0) | $587.24 Million | -20.41% | 5.54x | $2.41 Billion |
| ADYEN NV UNSP.ADR/001 (1N8U) | $2.42 Billion | 23.35% | 2.15x | $30.86 Billion |
| QBRICK AB (PUBL) (2A8) | $56.16 Million | -25.26% | 0.17x | $19.38K |
| Endava plc (2Y5) | $48.72 Million | 34.55% | 1.18x | $122.98 Million |
| VIVOPOWER INTL. DL -012 (51J) | $21.61 Million | -102.03% | 2.22x | $106.61 Million |
| NOWVERTICAL GROUP INC. (5XQ) | $1.82 Million | -525.70% | 17.81x | $9.54 Million |
| ADVENICA AB (65R) | $93.73 Million | -4.39% | 0.96x | $68.18 Million |
| BAIRONG INC.CL.B -00002 (6B5) | $4.31 Billion | 5.56% | 0.22x | $211.30 Million |
| XPLUS SA ZY -01 (75R) | $16.59 Million | 57.08% | 1.08x | $36.08 Million |
| TUYA INC.ADR/1A (785) | $962.17 Million | -15.19% | 0.10x | $1.11 Billion |
About CORERO NETWORK SEC.LS-01
Corero Network Security plc, together with its subsidiaries, provides network security solutions in the United States, the United Kingdom, and internationally. The company offers SmartWall One, a distributed denial of service solution that provides hybrid and on-premises DDoS protection solutions; deployment options comprising inline and data path protection, edge mitigation, and scrubbing; Secur… Read more