ORIGIN ENERGY UNSP.ADR/1 (ORL0) - Net Assets
Based on the latest financial reports, ORIGIN ENERGY UNSP.ADR/1 (ORL0) has net assets worth €9.92 Billion EUR (≈ $11.60 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.99 Billion ≈ $24.54 Billion USD) and total liabilities (€11.07 Billion ≈ $12.94 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ORL0 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.92 Billion |
| % of Total Assets | 47.26% |
| Annual Growth Rate | -0.34% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.86 |
ORIGIN ENERGY UNSP.ADR/1 - Net Assets Trend (2022–2025)
This chart illustrates how ORIGIN ENERGY UNSP.ADR/1's net assets have evolved over time, based on quarterly financial data. Explore ORL0 strategic capital deployment ratio to see how much of total assets are deployed in long-term investments.
Annual Net Assets for ORIGIN ENERGY UNSP.ADR/1 (2022–2025)
The table below shows the annual net assets of ORIGIN ENERGY UNSP.ADR/1 from 2022 to 2025. For live valuation and market cap data, see ORIGIN ENERGY UNSP.ADR/1 (ORL0) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €9.92 Billion ≈ $11.60 Billion |
+4.53% |
| 2024-06-30 | €9.49 Billion ≈ $11.09 Billion |
+6.49% |
| 2023-06-30 | €8.91 Billion ≈ $10.42 Billion |
-11.09% |
| 2022-06-30 | €10.02 Billion ≈ $11.72 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ORIGIN ENERGY UNSP.ADR/1's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11918.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €11.22 Billion | 113.10% |
| Total Equity | €9.92 Billion | 100.00% |
ORIGIN ENERGY UNSP.ADR/1 Competitors by Market Cap
The table below lists competitors of ORIGIN ENERGY UNSP.ADR/1 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hero MotoCorp Limited
NSE:HEROMOTOCO
|
$10.98 Billion |
|
SANLAM LTD RC-01 ADR/2
F:LA6S
|
$10.98 Billion |
|
The J. M. Smucker Company
NYSE:SJM
|
$10.99 Billion |
|
China Merchants Shekou Industrial Zone Holdings
SHE:001979
|
$11.00 Billion |
|
Rambus Inc
NASDAQ:RMBS
|
$10.97 Billion |
|
EastGroup Properties Inc
NYSE:EGP
|
$10.96 Billion |
|
American Financial Group, Inc.
NYSE:AFG
|
$10.96 Billion |
|
Crown Holdings Inc
NYSE:CCK
|
$10.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ORIGIN ENERGY UNSP.ADR/1's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,489,000,000 to 9,920,000,000, a change of 431,000,000 (4.5%).
- Net income of 1,480,000,000 contributed positively to equity growth.
- Dividend payments of 991,000,000 reduced retained earnings.
- Share repurchases of 82,000,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.48 Billion | +14.92% |
| Dividends Paid | €991.00 Million | -9.99% |
| Share Repurchases | €82.00 Million | -0.83% |
| Other Changes | €24.00 Million | +0.24% |
| Total Change | €- | 4.54% |
Book Value vs Market Value Analysis
This analysis compares ORIGIN ENERGY UNSP.ADR/1's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-06-30 | €5.82 | €7.40 | x |
| 2023-06-30 | €5.17 | €7.40 | x |
| 2024-06-30 | €5.52 | €7.40 | x |
| 2025-06-30 | €5.78 | €7.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ORIGIN ENERGY UNSP.ADR/1 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.92%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.65%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.12x
- Recent ROE (14.92%) is above the historical average (6.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -14.29% | -9.93% | 0.60x | 2.40x | €-2.43 Billion |
| 2023 | 11.87% | 6.44% | 0.86x | 2.13x | €165.90 Million |
| 2024 | 14.72% | 8.74% | 0.78x | 2.16x | €448.10 Million |
| 2025 | 14.92% | 8.65% | 0.82x | 2.12x | €488.00 Million |
Industry Comparison
This section compares ORIGIN ENERGY UNSP.ADR/1's net assets metrics with peer companies in the Utilities - Diversified industry.
Industry Context
- Industry: Utilities - Diversified
- Average net assets among peers: $23,349,436,500
- Average return on equity (ROE) among peers: 6.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ORIGIN ENERGY UNSP.ADR/1 (ORL0) | €9.92 Billion | -14.29% | 1.12x | $10.98 Billion |
| CIA EN.GER. ADR 1 (CIDS) | $21.78 Billion | 18.78% | 1.46x | $3.31 Billion |
| EnBW Energie Baden-Württemberg AG (EBK) | $7.45 Billion | 9.86% | 4.81x | $22.58 Billion |
| EDP-ENERG.PORTUG. ADR/10 (EDPA) | $13.98 Billion | 4.70% | 2.65x | $19.10 Billion |
| Enel SpA (ENLA) | $42.36 Billion | 6.16% | 2.86x | $94.27 Billion |
| E.ON SE (EOAA) | $19.97 Billion | 2.59% | 4.68x | $47.50 Billion |
| E.ON SE (EOAN) | $26.71 Billion | -11.83% | 3.71x | $47.65 Billion |
| ENGIE ADR/1 EO 1 (GZFB) | $40.83 Billion | 9.37% | 3.15x | $63.66 Billion |
| IBERDROLA ADR/1 EO 3 (IBE5) | $56.13 Billion | 6.92% | 1.53x | $132.13 Billion |
| IGNITIS GRUPE SP.GDR/1 (IGV) | $1.86 Billion | 8.63% | 1.29x | $1.56 Billion |
| IGNITIS GRUPE AB EO 2233 (IGV0) | $2.44 Billion | 11.33% | 1.34x | $1.53 Billion |
About ORIGIN ENERGY UNSP.ADR/1
Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includ… Read more