PSI Software AG (PSAN) - Net Assets

Latest as of June 2026: €58.05 Million EUR ≈ $67.87 Million USD

Based on the latest financial reports, PSI Software AG (PSAN) has net assets worth €58.05 Million EUR (≈ $67.87 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€285.20 Million ≈ $333.43 Million USD) and total liabilities (€227.15 Million ≈ $265.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PSI Software AG strategic capital allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets €58.05 Million
% of Total Assets 20.36%
Annual Growth Rate -0.2%
5-Year Change -41.45%
10-Year Change -10.77%
Growth Volatility 11.66

PSI Software AG - Net Assets Trend (2013–2025)

This chart illustrates how PSI Software AG's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of PSI Software AG.

Annual Net Assets for PSI Software AG (2013–2025)

The table below shows the annual net assets of PSI Software AG from 2013 to 2025. Also explore PSI Software AG annual equity growth to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 €67.17 Million
≈ $78.53 Million
-29.59%
2024-12-31 €95.40 Million
≈ $111.53 Million
-14.61%
2023-12-31 €111.73 Million
≈ $130.62 Million
-6.14%
2022-12-31 €119.04 Million
≈ $139.17 Million
+3.77%
2021-12-31 €114.72 Million
≈ $134.12 Million
+14.35%
2020-12-31 €100.32 Million
≈ $117.29 Million
+6.12%
2019-12-31 €94.54 Million
≈ $110.53 Million
+9.13%
2018-12-31 €86.63 Million
≈ $101.28 Million
+7.89%
2017-12-31 €80.30 Million
≈ $93.88 Million
+6.67%
2016-12-31 €75.27 Million
≈ $88.00 Million
+2.90%
2015-12-31 €73.15 Million
≈ $85.52 Million
+7.11%
2014-12-31 €68.29 Million
≈ $79.84 Million
-0.75%
2013-12-31 €68.81 Million
≈ $80.45 Million
--

Equity Component Analysis

This analysis shows how different components contribute to PSI Software AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 470.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings €7.05 Million 10.49%
Other Components €60.12 Million 89.51%
Total Equity €67.17 Million 100.00%

PSI Software AG Competitors by Market Cap

The table below lists competitors of PSI Software AG ranked by their market capitalization.

Company Market Cap
Regional Container Lines Public Company Limited
BK:RCL-R
$697.45 Million
Anhui Coreach Technology Co Ltd
SHE:002983
$697.46 Million
Jiahe Foods Industry Co. Ltd.
SHG:605300
$697.51 Million
Ceigall India
NSE:CEIGALL
$697.63 Million
CEWE Stiftung & Co. KGaA
XETRA:CWC
$697.08 Million
Shenzhen Strongteam Decoration Engineering Co Ltd
SHE:002989
$696.85 Million
Wuhan LinControl Automotive Electronics Co. Ltd. A
SHG:688667
$696.75 Million
Turkiye Sinai Kalkinma Bankasi AS
IS:TSKB
$696.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in PSI Software AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 95,401,000 to 67,170,000, a change of -28,231,000 (-29.6%).
  • Net loss of 31,644,000 reduced equity.
  • Other factors increased equity by 3,413,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €-31.64 Million -47.11%
Other Changes €3.41 Million +5.08%
Total Change €- -29.59%

Book Value vs Market Value Analysis

This analysis compares PSI Software AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 10.36x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 8.70x to 10.36x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 €5.13 €44.60 x
2018-12-31 €5.53 €44.60 x
2019-12-31 €6.03 €44.60 x
2020-12-31 €6.40 €44.60 x
2021-12-31 €7.31 €44.60 x
2022-12-31 €7.69 €44.60 x
2023-12-31 €7.21 €44.60 x
2024-12-31 €6.16 €44.60 x
2025-12-31 €4.31 €44.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently PSI Software AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -47.11%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -11.08%
  • • Asset Turnover: 1.03x
  • • Equity Multiplier: 4.14x
  • Recent ROE (-47.11%) is below the historical average (2.36%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 0.54% 0.21% 1.01x 2.59x €-6.51 Million
2014 6.00% 2.29% 0.93x 2.82x €-2.73 Million
2015 10.20% 4.03% 0.93x 2.73x €143.80K
2016 11.36% 4.84% 0.89x 2.65x €1.02 Million
2017 11.83% 5.10% 0.96x 2.42x €1.47 Million
2018 12.22% 5.31% 0.95x 2.41x €1.92 Million
2019 15.09% 6.33% 0.90x 2.63x €4.81 Million
2020 10.25% 4.72% 0.84x 2.59x €247.70K
2021 13.81% 6.38% 0.87x 2.48x €4.37 Million
2022 8.14% 3.91% 0.91x 2.29x €-2.21 Million
2023 0.29% 0.12% 0.95x 2.53x €-10.85 Million
2024 -21.97% -8.03% 0.95x 2.87x €-30.50 Million
2025 -47.11% -11.08% 1.03x 4.14x €-38.36 Million

Industry Comparison

This section compares PSI Software AG's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $254,162,055
  • Average return on equity (ROE) among peers: -287.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
PSI Software AG (PSAN) €58.05 Million 0.54% 3.91x $697.15 Million
Materialise NV (06MA) $82.95 Million -3.38% 0.74x $301.24 Million
Patriot One Technologies Inc (0PL) $62.22 Million -40.38% 0.06x $95.61 Million
AXWAY SOFTWARE EO 2 (1XV) $346.27 Million 10.35% 0.72x $1.09 Billion
Spyrosoft Spólka Akcyjna (2NP) $46.83 Million 31.35% 0.77x $111.02 Million
WEIMOB INC. DL-0001 (36W) $1.99 Billion 15.68% 0.66x $507.26 Million
SMARTER WEB CO.PLC LS-001 (3M8) $-416.68K 0.00% 0.00x $125.17 Million
ROUTE1 INC. (3R6N) $584.35K -219.55% 15.33x $2.46 Million
INSURAGUEST TECHN. INC. (4JG) $-189.99K 0.00% 0.00x $85.27K
LIQUID AVATAR TECHNO.INC. (4T5) $424.39K -2677.70% 5.96x $1.33 Million
Envirosuite Limited (57P) $13.14 Million 10.71% 0.70x $67.90 Million

About PSI Software AG

F:PSAN Germany Software - Application
Market Cap
$813.22 Million
€695.59 Million EUR
Market Cap Rank
#10721 Global
#1241 in Germany
Share Price
€44.60
Change (1 day)
-0.45%
52-Week Range
€24.40 - €46.30
All Time High
€47.72
About

PSI Software SE develops software products for optimizing the flow of energy and materials for utilities and industry worldwide. It operates through Grid & Energy Management; Process Industries & Metals; Discrete Manufacturing; and Logistics segments. It provides NEPLAN V10/360, a solution for planning electricity, gas, water, and heating/cooling grids; PSIairport, a software for passenger and ba… Read more