PSI Software AG (PSAN) - Net Assets
Based on the latest financial reports, PSI Software AG (PSAN) has net assets worth €58.05 Million EUR (≈ $67.87 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€285.20 Million ≈ $333.43 Million USD) and total liabilities (€227.15 Million ≈ $265.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PSI Software AG strategic capital allocation to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €58.05 Million |
| % of Total Assets | 20.36% |
| Annual Growth Rate | -0.2% |
| 5-Year Change | -41.45% |
| 10-Year Change | -10.77% |
| Growth Volatility | 11.66 |
PSI Software AG - Net Assets Trend (2013–2025)
This chart illustrates how PSI Software AG's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of PSI Software AG.
Annual Net Assets for PSI Software AG (2013–2025)
The table below shows the annual net assets of PSI Software AG from 2013 to 2025. Also explore PSI Software AG annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €67.17 Million ≈ $78.53 Million |
-29.59% |
| 2024-12-31 | €95.40 Million ≈ $111.53 Million |
-14.61% |
| 2023-12-31 | €111.73 Million ≈ $130.62 Million |
-6.14% |
| 2022-12-31 | €119.04 Million ≈ $139.17 Million |
+3.77% |
| 2021-12-31 | €114.72 Million ≈ $134.12 Million |
+14.35% |
| 2020-12-31 | €100.32 Million ≈ $117.29 Million |
+6.12% |
| 2019-12-31 | €94.54 Million ≈ $110.53 Million |
+9.13% |
| 2018-12-31 | €86.63 Million ≈ $101.28 Million |
+7.89% |
| 2017-12-31 | €80.30 Million ≈ $93.88 Million |
+6.67% |
| 2016-12-31 | €75.27 Million ≈ $88.00 Million |
+2.90% |
| 2015-12-31 | €73.15 Million ≈ $85.52 Million |
+7.11% |
| 2014-12-31 | €68.29 Million ≈ $79.84 Million |
-0.75% |
| 2013-12-31 | €68.81 Million ≈ $80.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PSI Software AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 470.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.05 Million | 10.49% |
| Other Components | €60.12 Million | 89.51% |
| Total Equity | €67.17 Million | 100.00% |
PSI Software AG Competitors by Market Cap
The table below lists competitors of PSI Software AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Regional Container Lines Public Company Limited
BK:RCL-R
|
$697.45 Million |
|
Anhui Coreach Technology Co Ltd
SHE:002983
|
$697.46 Million |
|
Jiahe Foods Industry Co. Ltd.
SHG:605300
|
$697.51 Million |
|
Ceigall India
NSE:CEIGALL
|
$697.63 Million |
|
CEWE Stiftung & Co. KGaA
XETRA:CWC
|
$697.08 Million |
|
Shenzhen Strongteam Decoration Engineering Co Ltd
SHE:002989
|
$696.85 Million |
|
Wuhan LinControl Automotive Electronics Co. Ltd. A
SHG:688667
|
$696.75 Million |
|
Turkiye Sinai Kalkinma Bankasi AS
IS:TSKB
|
$696.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PSI Software AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 95,401,000 to 67,170,000, a change of -28,231,000 (-29.6%).
- Net loss of 31,644,000 reduced equity.
- Other factors increased equity by 3,413,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-31.64 Million | -47.11% |
| Other Changes | €3.41 Million | +5.08% |
| Total Change | €- | -29.59% |
Book Value vs Market Value Analysis
This analysis compares PSI Software AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.70x to 10.36x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €5.13 | €44.60 | x |
| 2018-12-31 | €5.53 | €44.60 | x |
| 2019-12-31 | €6.03 | €44.60 | x |
| 2020-12-31 | €6.40 | €44.60 | x |
| 2021-12-31 | €7.31 | €44.60 | x |
| 2022-12-31 | €7.69 | €44.60 | x |
| 2023-12-31 | €7.21 | €44.60 | x |
| 2024-12-31 | €6.16 | €44.60 | x |
| 2025-12-31 | €4.31 | €44.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PSI Software AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -47.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.08%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 4.14x
- Recent ROE (-47.11%) is below the historical average (2.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.54% | 0.21% | 1.01x | 2.59x | €-6.51 Million |
| 2014 | 6.00% | 2.29% | 0.93x | 2.82x | €-2.73 Million |
| 2015 | 10.20% | 4.03% | 0.93x | 2.73x | €143.80K |
| 2016 | 11.36% | 4.84% | 0.89x | 2.65x | €1.02 Million |
| 2017 | 11.83% | 5.10% | 0.96x | 2.42x | €1.47 Million |
| 2018 | 12.22% | 5.31% | 0.95x | 2.41x | €1.92 Million |
| 2019 | 15.09% | 6.33% | 0.90x | 2.63x | €4.81 Million |
| 2020 | 10.25% | 4.72% | 0.84x | 2.59x | €247.70K |
| 2021 | 13.81% | 6.38% | 0.87x | 2.48x | €4.37 Million |
| 2022 | 8.14% | 3.91% | 0.91x | 2.29x | €-2.21 Million |
| 2023 | 0.29% | 0.12% | 0.95x | 2.53x | €-10.85 Million |
| 2024 | -21.97% | -8.03% | 0.95x | 2.87x | €-30.50 Million |
| 2025 | -47.11% | -11.08% | 1.03x | 4.14x | €-38.36 Million |
Industry Comparison
This section compares PSI Software AG's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $254,162,055
- Average return on equity (ROE) among peers: -287.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PSI Software AG (PSAN) | €58.05 Million | 0.54% | 3.91x | $697.15 Million |
| Materialise NV (06MA) | $82.95 Million | -3.38% | 0.74x | $301.24 Million |
| Patriot One Technologies Inc (0PL) | $62.22 Million | -40.38% | 0.06x | $95.61 Million |
| AXWAY SOFTWARE EO 2 (1XV) | $346.27 Million | 10.35% | 0.72x | $1.09 Billion |
| Spyrosoft Spólka Akcyjna (2NP) | $46.83 Million | 31.35% | 0.77x | $111.02 Million |
| WEIMOB INC. DL-0001 (36W) | $1.99 Billion | 15.68% | 0.66x | $507.26 Million |
| SMARTER WEB CO.PLC LS-001 (3M8) | $-416.68K | 0.00% | 0.00x | $125.17 Million |
| ROUTE1 INC. (3R6N) | $584.35K | -219.55% | 15.33x | $2.46 Million |
| INSURAGUEST TECHN. INC. (4JG) | $-189.99K | 0.00% | 0.00x | $85.27K |
| LIQUID AVATAR TECHNO.INC. (4T5) | $424.39K | -2677.70% | 5.96x | $1.33 Million |
| Envirosuite Limited (57P) | $13.14 Million | 10.71% | 0.70x | $67.90 Million |
About PSI Software AG
PSI Software SE develops software products for optimizing the flow of energy and materials for utilities and industry worldwide. It operates through Grid & Energy Management; Process Industries & Metals; Discrete Manufacturing; and Logistics segments. It provides NEPLAN V10/360, a solution for planning electricity, gas, water, and heating/cooling grids; PSIairport, a software for passenger and ba… Read more