Somboon Advance Technology PCL F (PSQ) - Net Assets
Based on the latest financial reports, Somboon Advance Technology PCL F (PSQ) has net assets worth €8.16 Billion EUR (≈ $9.54 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.91 Billion ≈ $11.58 Billion USD) and total liabilities (€1.75 Billion ≈ $2.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PSQ cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.16 Billion |
| % of Total Assets | 82.33% |
| Annual Growth Rate | 4.43% |
| 5-Year Change | 17.47% |
| 10-Year Change | N/A |
| Growth Volatility | 3.4 |
Somboon Advance Technology PCL F - Net Assets Trend (2016–2024)
This chart illustrates how Somboon Advance Technology PCL F's net assets have evolved over time, based on quarterly financial data. Also explore Somboon Advance Technology PCL F balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Somboon Advance Technology PCL F (2016–2024)
The table below shows the annual net assets of Somboon Advance Technology PCL F from 2016 to 2024. For live valuation and market cap data, see PSQ stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €8.33 Billion ≈ $9.74 Billion |
+0.44% |
| 2023-12-31 | €8.29 Billion ≈ $9.70 Billion |
+4.10% |
| 2022-12-31 | €7.97 Billion ≈ $9.31 Billion |
+4.24% |
| 2021-12-31 | €7.64 Billion ≈ $8.93 Billion |
+7.78% |
| 2020-12-31 | €7.09 Billion ≈ $8.29 Billion |
-1.56% |
| 2019-12-31 | €7.20 Billion ≈ $8.42 Billion |
+4.60% |
| 2018-12-31 | €6.89 Billion ≈ $8.05 Billion |
+7.27% |
| 2017-12-31 | €6.42 Billion ≈ $7.51 Billion |
+9.06% |
| 2016-12-31 | €5.89 Billion ≈ $6.88 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Somboon Advance Technology PCL F's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 50.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €7.12 Billion | 85.42% |
| Other Components | €1.22 Billion | 14.58% |
| Total Equity | €8.34 Billion | 100.00% |
Somboon Advance Technology PCL F Competitors by Market Cap
The table below lists competitors of Somboon Advance Technology PCL F ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VBX Ltd
AU:VBX
|
$4.20K |
|
Ellies
JSE:ELI
|
$4.28K |
|
CannBioRx Life Sciences Corp
NASDAQ:ATNFW
|
$4.30K |
|
Gujarat Raffia Industries Limited
NSE:GUJRAFFIA
|
$4.35K |
|
Ben Thanh Rubber JSC
VN:BRC
|
$4.09K |
|
Milton Capital PLC
LSE:MII
|
$3.95K |
|
Black Bear Minerals Limited
AU:BKB
|
$3.87K |
|
Binh Duong Construction & Civil Engineering JSC
VN:BCE
|
$3.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Somboon Advance Technology PCL F's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,289,900,934 to 8,337,002,961, a change of 47,102,027 (0.6%).
- Net income of 700,720,158 contributed positively to equity growth.
- Dividend payments of 628,706,504 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €700.72 Million | +8.4% |
| Dividends Paid | €628.71 Million | -7.54% |
| Other Changes | €-24.91 Million | -0.3% |
| Total Change | €- | 0.57% |
Book Value vs Market Value Analysis
This analysis compares Somboon Advance Technology PCL F's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €15.10 | €0.36 | x |
| 2018-12-31 | €16.20 | €0.36 | x |
| 2019-12-31 | €16.83 | €0.36 | x |
| 2020-12-31 | €16.56 | €0.36 | x |
| 2021-12-31 | €17.97 | €0.36 | x |
| 2022-12-31 | €18.70 | €0.36 | x |
| 2023-12-31 | €19.50 | €0.36 | x |
| 2024-12-31 | €19.61 | €0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Somboon Advance Technology PCL F utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.40%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.43%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.21x
- Recent ROE (8.40%) is below the historical average (10.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.32% | 7.32% | 0.88x | 1.60x | €18.87 Million |
| 2017 | 12.64% | 9.44% | 0.90x | 1.49x | €169.24 Million |
| 2018 | 13.30% | 11.17% | 0.90x | 1.32x | €226.93 Million |
| 2019 | 12.50% | 11.18% | 0.86x | 1.30x | €178.84 Million |
| 2020 | 5.27% | 6.31% | 0.66x | 1.27x | €-333.03 Million |
| 2021 | 12.47% | 11.08% | 0.87x | 1.29x | €188.41 Million |
| 2022 | 11.82% | 10.52% | 0.86x | 1.30x | €144.92 Million |
| 2023 | 11.80% | 10.77% | 0.87x | 1.25x | €149.59 Million |
| 2024 | 8.40% | 9.43% | 0.74x | 1.21x | €-132.98 Million |
Industry Comparison
This section compares Somboon Advance Technology PCL F's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $895,104,462,966
- Average return on equity (ROE) among peers: 0.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Somboon Advance Technology PCL F (PSQ) | €8.16 Billion | 10.32% | 0.21x | $4.19K |
| Fuyao Glass Industry Group Co. Ltd (4FG) | $19.01 Billion | 16.57% | 0.67x | $4.50 Billion |
| AUMOVIO N (AMV0) | $8.96 Billion | -3.23% | 1.22x | $3.91 Billion |
| Bertrandt Aktiengesellschaft (BDT) | $135.95 Million | 22.98% | 0.76x | $128.19 Million |
| Bridgestone Corporation (BGTA) | $3.72 Trillion | 8.80% | 0.55x | $23.85 Billion |
| Continental Aktiengesellschaft (CON) | $13.73 Billion | 0.48% | 1.76x | $14.66 Billion |
| Delticom AG (DEX) | $49.25 Million | -2.95% | 3.72x | $28.37 Million |
| DENSO CORP. ADR 4 (DNOA) | $5.19 Trillion | 8.08% | 0.57x | $28.19 Billion |
| EDAG Engineering Group AG (ED4) | $101.84 Million | -22.98% | 5.09x | $107.85 Million |
| Grammer AG (GMM) | $228.04 Million | 10.69% | 1.94x | $100.75 Million |
| HWA AG (H9W) | $26.28 Million | -31.54% | 2.10x | $34.74 Million |
About Somboon Advance Technology PCL F
Somboon Advance Technology Public Company Limited, together with its subsidiaries, engages in the manufacturing and sale of automotive parts for pickup and trucks, passenger cars, and agricultural machinery in Thailand. It operates through Axles and Trunnion Shafts, and Other Auto Parts and Others segments. The company offers exhaust manifold, camshaft, flywheel, stabilizer bar, inner shaft, brak… Read more