Shandong Molong Petroleum Machinery Company Limited (PXI) - Net Assets
Based on the latest financial reports, Shandong Molong Petroleum Machinery Company Limited (PXI) has net assets worth €504.15 Million EUR (≈ $589.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.33 Billion ≈ $2.72 Billion USD) and total liabilities (€1.82 Billion ≈ $2.13 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shandong Molong Petroleum Machinery Comp tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €504.15 Million |
| % of Total Assets | 21.67% |
| Annual Growth Rate | -13.24% |
| 5-Year Change | -63.41% |
| 10-Year Change | -73.61% |
| Growth Volatility | 25.45 |
Shandong Molong Petroleum Machinery Company Limited - Net Assets Trend (2013–2025)
This chart illustrates how Shandong Molong Petroleum Machinery Company Limited's net assets have evolved over time, based on quarterly financial data. See Shandong Molong Petroleum Machinery Comp (PXI) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shandong Molong Petroleum Machinery Company Limited (2013–2025)
The table below shows the annual net assets of Shandong Molong Petroleum Machinery Company Limited from 2013 to 2025. For live valuation and market cap data, see Shandong Molong Petroleum Machinery Comp (PXI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €497.55 Million ≈ $581.69 Million |
+1.15% |
| 2024-12-31 | €491.89 Million ≈ $575.08 Million |
+46.96% |
| 2023-12-31 | €334.70 Million ≈ $391.30 Million |
-63.23% |
| 2022-12-31 | €910.35 Million ≈ $1.06 Billion |
-33.05% |
| 2021-12-31 | €1.36 Billion ≈ $1.59 Billion |
-24.52% |
| 2020-12-31 | €1.80 Billion ≈ $2.11 Billion |
+0.70% |
| 2019-12-31 | €1.79 Billion ≈ $2.09 Billion |
-11.18% |
| 2018-12-31 | €2.01 Billion ≈ $2.35 Billion |
+4.29% |
| 2017-12-31 | €1.93 Billion ≈ $2.26 Billion |
+2.42% |
| 2016-12-31 | €1.89 Billion ≈ $2.20 Billion |
-25.71% |
| 2015-12-31 | €2.54 Billion ≈ $2.97 Billion |
-7.71% |
| 2014-12-31 | €2.75 Billion ≈ $3.22 Billion |
+0.52% |
| 2013-12-31 | €2.74 Billion ≈ $3.20 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Molong Petroleum Machinery Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 242.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €1.96 Billion | 394.13% |
| Total Equity | €497.88 Million | 100.00% |
Shandong Molong Petroleum Machinery Company Limited Competitors by Market Cap
The table below lists competitors of Shandong Molong Petroleum Machinery Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stic Investments Inc
KO:026890
|
$173.68 Million |
|
Deutsche Konsum REIT AG
XETRA:DKG
|
$173.68 Million |
|
Strawberry Fields REIT LLC
NYSE MKT:STRW
|
$173.71 Million |
|
ADM Hamburg Aktiengesellschaft
F:OEL
|
$173.72 Million |
|
Sarfati
TA:SRFT
|
$173.66 Million |
|
Groupe Partouche SA
PA:PARP
|
$173.63 Million |
|
FutureChem Co.Ltd
KQ:220100
|
$173.56 Million |
|
Inogen Inc
NASDAQ:INGN
|
$173.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Molong Petroleum Machinery Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 492,269,498 to 497,875,233, a change of 5,605,735 (1.1%).
- Net income of 5,155,603 contributed positively to equity growth.
- Dividend payments of 90,147,663 reduced retained earnings.
- New share issuances of 240,000 increased equity.
- Other factors increased equity by 90,357,795.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €5.16 Million | +1.04% |
| Dividends Paid | €90.15 Million | -18.11% |
| Share Issuances | €240.00K | +0.05% |
| Other Changes | €90.36 Million | +18.15% |
| Total Change | €- | 1.14% |
Book Value vs Market Value Analysis
This analysis compares Shandong Molong Petroleum Machinery Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.25x to 0.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.34 | €0.58 | x |
| 2018-12-31 | €2.44 | €0.58 | x |
| 2019-12-31 | €2.19 | €0.58 | x |
| 2020-12-31 | €2.23 | €0.58 | x |
| 2021-12-31 | €1.77 | €0.58 | x |
| 2022-12-31 | €1.24 | €0.58 | x |
| 2023-12-31 | €0.53 | €0.58 | x |
| 2024-12-31 | €0.62 | €0.58 | x |
| 2025-12-31 | €0.62 | €0.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Molong Petroleum Machinery Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.29%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 5.39x
- Recent ROE (1.04%) is above the historical average (-20.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -6.57% | -7.73% | 0.39x | 2.17x | €-443.13 Million |
| 2014 | 0.75% | 0.80% | 0.42x | 2.24x | €-249.20 Million |
| 2015 | -10.67% | -16.08% | 0.28x | 2.40x | €-502.88 Million |
| 2016 | -33.67% | -40.00% | 0.27x | 3.17x | €-794.38 Million |
| 2017 | 2.03% | 1.28% | 0.48x | 3.33x | €-148.92 Million |
| 2018 | 4.76% | 2.08% | 0.67x | 3.40x | €-101.93 Million |
| 2019 | -11.23% | -4.47% | 0.77x | 3.28x | €-371.06 Million |
| 2020 | 1.81% | 1.07% | 0.58x | 2.91x | €-145.90 Million |
| 2021 | -26.04% | -9.85% | 0.84x | 3.15x | €-509.34 Million |
| 2022 | -43.01% | -15.37% | 0.68x | 4.09x | €-523.77 Million |
| 2023 | -133.69% | -43.03% | 0.46x | 6.81x | €-609.26 Million |
| 2024 | -8.88% | -3.22% | 0.56x | 4.92x | €-92.93 Million |
| 2025 | 1.04% | 0.29% | 0.66x | 5.39x | €-44.63 Million |
Industry Comparison
This section compares Shandong Molong Petroleum Machinery Company Limited's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $7,067,207,947
- Average return on equity (ROE) among peers: 7.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Molong Petroleum Machinery Company Limited (PXI) | €504.15 Million | -6.57% | 3.62x | $173.67 Million |
| Petrolia SE (0PE) | $41.05 Million | 4.89% | 0.63x | $30.70 Million |
| TechnipFMC PLC (1T1) | $5.04 Billion | 7.80% | 2.70x | $23.79 Billion |
| Honghua Group Limited (4HB) | $4.08 Billion | -14.93% | 1.76x | $188.57 Million |
| Anton Oilfield Services Group (5AO) | $1.98 Billion | -8.12% | 2.37x | $291.71 Million |
| HILONG HOLDING LTD HD-10 (8HL) | $3.26 Billion | 0.87% | 1.48x | $39.87 Million |
| GAZTR.TECHNI.U.ADR1/5EO01 (9TG0) | $461.47 Million | 75.37% | 0.77x | $7.76 Billion |
| China Oilfield Services Limited (CO9) | $46.83 Billion | 2.29% | 1.00x | $1.67 Billion |
| CIMC Enric Holdings Limited (E8F) | $7.47 Billion | 7.76% | 1.15x | $2.28 Billion |
| GULF MARINE SVCS LS -02 (G0M) | $262.71 Million | 11.80% | 1.57x | $241.95 Million |
| Shengli Oil & Gas Pipe Holdings Limited (GSG) | $1.24 Billion | -11.15% | 0.94x | $27.59 Million |
About Shandong Molong Petroleum Machinery Company Limited
Shandong Molong Petroleum Machinery Company Limited, together with its subsidiaries, engages in the design, research and development, production, and sale of products and services for the energy equipment industry in the People's Republic of China and internationally. It operates through Pipe Products; Oil sucker, sucker pump, sucker rod; Petroleum Machinery Parts; Casting and Forging; and Others… Read more