SECURE INC. Net Assets
SECURE INC. net assets. Based on the latest financial reports, SECURE INC. (Q58) has net assets worth €2.93 Billion EUR (≈ $3.42 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.26 Billion ≈ $6.15 Billion USD) and total liabilities (€2.33 Billion ≈ $2.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is SECURE INC.'s balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.93 Billion |
| % of Total Assets | 55.66% |
| Annual Growth Rate | 31.35% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 53.15 |
Net Assets of SECURE INC. (2021–2025)
Net assets of SECURE INC. from 2021 to 2025. This chart illustrates how SECURE INC.'s net assets have evolved over time, based on quarterly financial data. Also explore SECURE INC. equity growth rate to track the company's year-over-year net asset growth rate.
Annual Net Assets for SECURE INC. (2021–2025)
The table below shows the annual net assets of SECURE INC. from 2021 to 2025. For live market cap and overall valuation, see market cap of SECURE INC..
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €2.93 Billion ≈ $3.42 Billion |
+128.25% |
| 2024-12-31 | €1.28 Billion ≈ $1.50 Billion |
+25.42% |
| 2023-12-31 | €1.02 Billion ≈ $1.20 Billion |
+21.39% |
| 2022-12-31 | €842.14 Million ≈ $984.55 Million |
-14.34% |
| 2021-12-31 | €983.09 Million ≈ $1.15 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SECURE INC.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 314.8% over the analyzed period, indicating profitable operations and earnings retention.
SECURE INC. Net Assets Breakdown (December 2025)
SECURE INC. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €486.63 Million | 16.63% |
| Other Components | €2.44 Billion | 83.37% |
| Total Equity | €2.93 Billion | 100.00% |
SECURE INC. Competitors by Market Cap
The table below lists competitors of SECURE INC. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daehan New Pharm Co. Ltd
KQ:054670
|
$49.36 Million |
|
TOVIS Co.Ltd
KQ:051360
|
$49.41 Million |
|
Tadir-Gan (Precision Products) 1993 Ltd
TA:TDGN
|
$49.41 Million |
|
PS Tec. Co. Ltd
KQ:002230
|
$49.41 Million |
|
Bina Puri Holdings Bhd
KLSE:5932
|
$49.33 Million |
|
Sonel S.A.
WAR:SON
|
$49.32 Million |
|
Campina Ice Cream Industry Tbk PT
JK:CAMP
|
$49.31 Million |
|
Yufo Electronics Co Ltd
TWO:6194
|
$49.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SECURE INC.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,282,134,000 to 2,926,474,000, a change of 1,644,340,000 (128.3%).
- Net income of 187,586,000 contributed positively to equity growth.
- New share issuances of 1,471,208,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €187.59 Million | +6.41% |
| Share Issuances | €1.47 Billion | +50.27% |
| Other Changes | €-14.45 Million | -0.49% |
| Total Change | €- | 128.25% |
Book Value vs Market Value Analysis
This analysis compares SECURE INC.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €214.15 | €6.80 | x |
| 2022-12-31 | €178.53 | €6.80 | x |
| 2023-12-31 | €215.45 | €6.80 | x |
| 2024-12-31 | €268.37 | €6.80 | x |
| 2025-12-31 | €518.94 | €6.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SECURE INC. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.74%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 1.80x
- Recent ROE (6.41%) is above the historical average (5.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 13.37% | 3.89% | 1.71x | 2.02x | €33.17 Million |
| 2022 | -27.03% | -6.73% | 1.70x | 2.37x | €-311.84 Million |
| 2023 | 16.51% | 3.25% | 1.89x | 2.69x | €66.56 Million |
| 2024 | 18.76% | 3.85% | 1.65x | 2.95x | €112.35 Million |
| 2025 | 6.41% | 2.74% | 1.30x | 1.80x | €-105.06 Million |
Industry Comparison
This section compares SECURE INC.'s net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $184,624,980,465
- Average return on equity (ROE) among peers: -4.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SECURE INC. (Q58) | €2.93 Billion | 13.37% | 0.80x | $49.34 Million |
| SKY LIGHT HOLDINGS LTD (27L) | $220.97 Million | -1.74% | 1.24x | $43.37 Million |
| SuperCom Ltd (50S) | $19.55 Million | -80.51% | 1.27x | $52.50 Million |
| SDM SE INH O.N. (75S) | $6.91 Million | 10.90% | 1.01x | $2.22K |
| SDM SE (75S) | $4.62 Million | 7.09% | 0.07x | $2.22K |
| ABB PAR AB B ADR/1/2/SK 1 (ALZ) | $86.03 Billion | 15.45% | 0.80x | $37.49 Billion |
| Mobotix AG (MBQ) | $26.66 Million | 3.32% | 1.02x | $10.66 Million |
| NEWMARK SECURITY LS-005 (NN10) | $8.12 Million | 1.65% | 1.05x | $9.61 Million |
| SECOM CO.LTD ADR 1/4/O.N. (XSC0) | $1.39 Trillion | 7.33% | 0.50x | $12.30 Billion |
About SECURE INC.
Secure, Inc. engages in the security solution business in Japan. The company provides access control systems, such as card readers, fingerprint and facial recognition for offices, stores, factories, etc.; surveillance camera systems, that comprises various devices with AI and image recognition applications, including face recognition; and image analysis solutions that analyzes and predicts the de… Read more