RAINBOW RARE EARTHS LTD (RR1) - Net Assets
Based on the latest financial reports, RAINBOW RARE EARTHS LTD (RR1) has net assets worth €7.42 Million EUR (≈ $8.67 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€20.30 Million ≈ $23.73 Million USD) and total liabilities (€12.88 Million ≈ $15.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore RR1 cash generation efficiency to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €7.42 Million |
| % of Total Assets | 36.53% |
| Annual Growth Rate | 11.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 29.76 |
RAINBOW RARE EARTHS LTD - Net Assets Trend (2021–2024)
This chart illustrates how RAINBOW RARE EARTHS LTD's net assets have evolved over time, based on quarterly financial data. Also explore RR1 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for RAINBOW RARE EARTHS LTD (2021–2024)
The table below shows the annual net assets of RAINBOW RARE EARTHS LTD from 2021 to 2024. For live valuation and market cap data, see market cap of RAINBOW RARE EARTHS LTD.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | €13.84 Million ≈ $16.18 Million |
+12.98% |
| 2023-06-30 | €12.25 Million ≈ $14.32 Million |
-19.91% |
| 2022-06-30 | €15.30 Million ≈ $17.88 Million |
+52.87% |
| 2021-06-30 | €10.01 Million ≈ $11.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to RAINBOW RARE EARTHS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1947300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €58.20 Million | 367.20% |
| Total Equity | €15.85 Million | 100.00% |
RAINBOW RARE EARTHS LTD Competitors by Market Cap
The table below lists competitors of RAINBOW RARE EARTHS LTD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hi-Tech Pipes Limited
NSE:HITECH
|
$208.61 Million |
|
BEXIMCO PHARMA.GDR REGS 1
F:R2WA
|
$208.62 Million |
|
Gunung Raja Paksi
JK:GGRP
|
$208.65 Million |
|
Lotte Data Communication Company
KO:286940
|
$208.65 Million |
|
Hinduja Global Solutions Limited
NSE:HGS
|
$208.33 Million |
|
Studsvik AB
ST:SVIK
|
$208.29 Million |
|
Meridian Bank
NASDAQ:MRBK
|
$208.24 Million |
|
Alta Equipment Group Inc
NYSE:ALTG
|
$208.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RAINBOW RARE EARTHS LTD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,173,000 to 15,850,000, a change of 1,677,000 (11.8%).
- Net loss of 4,175,000 reduced equity.
- New share issuances of 5,501,000 increased equity.
- Other factors increased equity by 351,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-4.17 Million | -26.34% |
| Share Issuances | €5.50 Million | +34.71% |
| Other Changes | €351.00K | +2.21% |
| Total Change | €- | 11.83% |
Book Value vs Market Value Analysis
This analysis compares RAINBOW RARE EARTHS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.82x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.84x to 10.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | €0.02 | €0.27 | x |
| 2022-06-30 | €0.03 | €0.27 | x |
| 2023-06-30 | €0.02 | €0.27 | x |
| 2024-06-30 | €0.03 | €0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RAINBOW RARE EARTHS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-26.34%) is above the historical average (-39.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -24.58% | -420.97% | 0.05x | 1.19x | €-3.78 Million |
| 2022 | -23.75% | 0.00% | 0.00x | 1.05x | €-5.51 Million |
| 2023 | -84.56% | 0.00% | 0.00x | 0.99x | €-13.40 Million |
| 2024 | -26.34% | 0.00% | 0.00x | 1.03x | €-5.76 Million |
Industry Comparison
This section compares RAINBOW RARE EARTHS LTD's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,523,689
- Average return on equity (ROE) among peers: -163.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RAINBOW RARE EARTHS LTD (RR1) | €7.42 Million | -24.58% | 1.74x | $208.51 Million |
| Scandium International Mining Corp (0E6) | $-221.52K | 0.00% | 0.00x | $31.75 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $6.44 Million | -34.62% | 0.09x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $671.10K | -1105.80% | 0.58x | $25.79 Million |
| Global Li-Ion Graphite Corp (0TD) | $2.21 Million | -16.12% | 0.41x | $264.47K |
| Benz Mining Corp (1VU) | $1.23 Million | -52.21% | 0.03x | $417.32 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $3.51 Million | -359.60% | 0.72x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $576.94K | -51.70% | 0.11x | $8.59 Million |
| PURANIUM ENERGY LTD. (2DK) | $-625.14K | 0.00% | 0.00x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $1.46 Million | -17.32% | 0.25x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $-18.93K | 0.00% | 0.00x | $2.27 Million |
About RAINBOW RARE EARTHS LTD
Rainbow Rare Earths Limited engages in the development of rare earth minerals projects in Guernsey and Johannesburg. The company focuses on neodymium, dysprosium, terbium, and praseodymium deposits. It focuses on the development of the Phalaborwa project in South Africa and the Uberaba project in Brazil. The company also has interests in the Gakara project in Burundi, East Africa. Rainbow Rare Ea… Read more