WILMAR INTL ADR/10 SD-50 Net Assets
WILMAR INTL ADR/10 SD-50 net assets. Based on the latest financial reports, WILMAR INTL ADR/10 SD-50 (RTH) has net assets worth €25.06 Billion EUR (≈ $29.30 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€65.64 Billion ≈ $76.74 Billion USD) and total liabilities (€40.58 Billion ≈ $47.44 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See WILMAR INTL ADR/10 SD-50 net asset quality index to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €25.06 Billion |
| % of Total Assets | 38.18% |
| Annual Growth Rate | 2.61% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.36 |
Net Assets of WILMAR INTL ADR/10 SD-50 (2021–2025)
Net assets of WILMAR INTL ADR/10 SD-50 from 2021 to 2025. This chart illustrates how WILMAR INTL ADR/10 SD-50's net assets have evolved over time, based on quarterly financial data. Also explore WILMAR INTL ADR/10 SD-50 (RTH) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for WILMAR INTL ADR/10 SD-50 (2021–2025)
The table below shows the annual net assets of WILMAR INTL ADR/10 SD-50 from 2021 to 2025. For live market cap and overall valuation, see WILMAR INTL ADR/10 SD-50 (RTH) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €25.06 Billion ≈ $29.30 Billion |
+11.92% |
| 2024-12-31 | €22.39 Billion ≈ $26.18 Billion |
-1.58% |
| 2023-12-31 | €22.75 Billion ≈ $26.60 Billion |
+0.67% |
| 2022-12-31 | €22.60 Billion ≈ $26.42 Billion |
-0.01% |
| 2021-12-31 | €22.60 Billion ≈ $26.42 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WILMAR INTL ADR/10 SD-50's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27.1% over the analyzed period, indicating profitable operations and earnings retention.
WILMAR INTL ADR/10 SD-50 Net Assets Breakdown (December 2025)
WILMAR INTL ADR/10 SD-50 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €14.91 Billion | 68.18% |
| Other Components | €6.96 Billion | 31.82% |
| Total Equity | €21.87 Billion | 100.00% |
WILMAR INTL ADR/10 SD-50 Competitors by Market Cap
The table below lists competitors of WILMAR INTL ADR/10 SD-50 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United States Steel Corporation
NYSE:X
|
$12.42 Billion |
|
Washington H Soul Pattinson & Company Ltd
AU:SOL
|
$12.42 Billion |
|
Cerebras Systems Inc. Class A Common Stock
NASDAQ:CBRS
|
$12.44 Billion |
|
GlobalWafers Co Ltd
TWO:6488
|
$12.44 Billion |
|
SPIC Dongfang New Energy Corp
SHE:000958
|
$12.38 Billion |
|
Bureau Veritas SA
PA:BVI
|
$12.38 Billion |
|
AB SKF (publ)
ST:SKF-B
|
$12.37 Billion |
|
Julius Baer Gruppe AG
SW:BAER
|
$12.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WILMAR INTL ADR/10 SD-50's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,860,734,000 to 21,865,270,000, a change of 2,004,536,000 (10.1%).
- Net income of 1,410,872,000 contributed positively to equity growth.
- Dividend payments of 663,285,000 reduced retained earnings.
- Other factors increased equity by 1,256,949,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.41 Billion | +6.45% |
| Dividends Paid | €663.28 Million | -3.03% |
| Other Changes | €1.26 Billion | +5.75% |
| Total Change | €- | 10.09% |
Book Value vs Market Value Analysis
This analysis compares WILMAR INTL ADR/10 SD-50's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.65x to 6.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €3.16 | €24.20 | x |
| 2022-12-31 | €3.20 | €24.20 | x |
| 2023-12-31 | €3.23 | €24.20 | x |
| 2024-12-31 | €3.18 | €24.20 | x |
| 2025-12-31 | €3.50 | €24.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WILMAR INTL ADR/10 SD-50 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.45%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.00%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 3.00x
- Recent ROE (6.45%) is below the historical average (8.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 9.49% | 2.87% | 1.12x | 2.95x | €-102.00 Million |
| 2022 | 12.02% | 3.27% | 1.22x | 3.02x | €403.90 Million |
| 2023 | 7.56% | 2.27% | 1.09x | 3.06x | €-492.45 Million |
| 2024 | 5.89% | 1.74% | 1.13x | 3.00x | €-816.26 Million |
| 2025 | 6.45% | 2.00% | 1.07x | 3.00x | €-775.65 Million |
Industry Comparison
This section compares WILMAR INTL ADR/10 SD-50's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $77,229,414,996
- Average return on equity (ROE) among peers: -6.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WILMAR INTL ADR/10 SD-50 (RTH) | €25.06 Billion | 9.49% | 1.62x | $12.42 Billion |
| COFCO Joycome Foods Limited (0M7) | $4.95 Billion | 8.99% | 0.80x | $626.75 Million |
| Nomad Foods Limited (0NH) | $2.56 Billion | 6.02% | 1.31x | $1.18 Billion |
| DaChan Food (Asia) Limited (3DS) | $2.27 Billion | 8.93% | 0.91x | $69.71 Million |
| JATCORP LTD. (3J2) | $10.83 Million | 20.49% | 1.34x | $4.89 Million |
| MEIJI HLD.UN.ADR 1/4 O.N. (3M00) | $751.31 Billion | 9.24% | 0.51x | $5.80 Billion |
| PSYCHED WELLNESS LTD (5U9) | $7.03 Million | -48.81% | 0.04x | $713.24K |
| EAT WELL INVESTMENT GROUP (6BC0) | $9.86 Million | -76.45% | 5.62x | $6.16 Million |
| BOOSH PLANT-BASED BRANDS (77I) | $-3.96 Million | 0.00% | 0.00x | $101.47K |
| ELEMENT NUTR.SCIENCES (93X) | $-5.94 Million | 0.00% | 0.00x | $2.06 Million |
| ASSOC. BR. FOODS ADR 1 (AFO2) | $11.19 Billion | 9.33% | 0.68x | $15.67 Billion |
About WILMAR INTL ADR/10 SD-50
Wilmar International Limited, together with its subsidiaries, operates as an agribusiness company in the People's Republic of China, South East Asia, India, Europe, Australia, New Zealand, Africa, and internationally. It operates in four segments: Food Products, Feed and Industrial Products, Plantation and Sugar Milling, and Others. The Food Products segment engages in the processing, branding, a… Read more