SILICOM LTD IS-01 (S1L) - Net Assets
Based on the latest financial reports, SILICOM LTD IS-01 (S1L) has net assets worth €116.02 Million EUR (≈ $135.64 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€158.81 Million ≈ $185.66 Million USD) and total liabilities (€42.78 Million ≈ $50.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check S1L cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €116.02 Million |
| % of Total Assets | 73.06% |
| Annual Growth Rate | -7.21% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 11.81 |
SILICOM LTD IS-01 - Net Assets Trend (2021–2025)
This chart illustrates how SILICOM LTD IS-01's net assets have evolved over time, based on quarterly financial data. Also explore total assets of SILICOM LTD IS-01 for the complete picture of this company's asset base.
Annual Net Assets for SILICOM LTD IS-01 (2021–2025)
The table below shows the annual net assets of SILICOM LTD IS-01 from 2021 to 2025. For live valuation and market cap data, see market cap of SILICOM LTD IS-01.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €117.49 Million ≈ $137.36 Million |
-8.10% |
| 2024-12-31 | €127.84 Million ≈ $149.46 Million |
-13.77% |
| 2023-12-31 | €148.26 Million ≈ $173.33 Million |
-17.31% |
| 2022-12-31 | €179.29 Million ≈ $209.61 Million |
+13.15% |
| 2021-12-31 | €158.46 Million ≈ $185.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SILICOM LTD IS-01's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €96.01 Million | 81.72% |
| Other Components | €21.48 Million | 18.28% |
| Total Equity | €117.49 Million | 100.00% |
SILICOM LTD IS-01 Competitors by Market Cap
The table below lists competitors of SILICOM LTD IS-01 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Paramount Communications Limited
NSE:PARACABLES
|
$215.70 Million |
|
Rane Holdings Limited
NSE:RANEHOLDIN
|
$215.74 Million |
|
Green Cross Lab Cell Corporation
KQ:144510
|
$215.89 Million |
|
Bank Yudha Bhakti Tbk
JK:BBYB
|
$215.91 Million |
|
Metal Powder Works Ltd
AU:MPW
|
$215.59 Million |
|
TBS Energi Utama Tbk PT
JK:TOBA
|
$215.59 Million |
|
Exel Industries
PA:EXE
|
$215.58 Million |
|
Taaleri Oyj
HE:TAALA
|
$215.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SILICOM LTD IS-01's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 127,839,000 to 117,489,000, a change of -10,350,000 (-8.1%).
- Net loss of 11,479,000 reduced equity.
- Share repurchases of 1,659,000 reduced equity.
- Other factors increased equity by 2,788,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-11.48 Million | -9.77% |
| Share Repurchases | €1.66 Million | -1.41% |
| Other Changes | €2.79 Million | +2.37% |
| Total Change | €- | -8.10% |
Book Value vs Market Value Analysis
This analysis compares SILICOM LTD IS-01's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.54x to 1.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €23.62 | €36.40 | x |
| 2022-12-31 | €26.61 | €36.40 | x |
| 2023-12-31 | €23.15 | €36.40 | x |
| 2024-12-31 | €22.17 | €36.40 | x |
| 2025-12-31 | €20.59 | €36.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SILICOM LTD IS-01 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.54%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.30x
- Recent ROE (-9.77%) is below the historical average (-7.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 10.21% | 12.16% | 0.70x | 1.21x | €376.50K |
| 2023 | -17.82% | -21.28% | 0.74x | 1.13x | €-41.24 Million |
| 2024 | -10.72% | -23.59% | 0.39x | 1.18x | €-26.49 Million |
| 2025 | -9.77% | -18.54% | 0.41x | 1.30x | €-23.23 Million |
Industry Comparison
This section compares SILICOM LTD IS-01's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $20,204,061,653
- Average return on equity (ROE) among peers: 6.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SILICOM LTD IS-01 (S1L) | €116.02 Million | 10.21% | 0.37x | $215.69 Million |
| YANGTZE OPT.FIB.AND CAB.H (1YO) | $14.54 Billion | 8.03% | 0.94x | $12.32 Billion |
| NOVRA TECHNOLOGIES INC. (7CV) | $-2.62 Million | 0.00% | 0.00x | $2.11 Million |
| AAC TECHNOLOG.HLDG.ADR/ (A2X) | $22.37 Billion | 3.31% | 0.74x | $4.53 Billion |
| AAC Technologies Holdings Inc (A2XN) | $19.36 Billion | 11.48% | 0.77x | $4.56 Billion |
| Adtran Networks SE (ADV) | $177.11 Million | 4.73% | 0.83x | $1.19 Billion |
| CeoTronics AG (CEK) | $10.92 Million | -6.60% | 0.60x | $90.01 Million |
| UET United Electronic Technology AG (CFC) | $11.95 Million | 30.70% | 1.29x | $9.34 Million |
| Telefonaktiebolaget LM Ericsson (publ) (ERCA) | $100.18 Billion | -35.14% | 1.60x | $32.28 Billion |
| Funkwerk AG (FEW) | $17.78 Million | 42.08% | 1.84x | $249.85 Million |
| ZTE Corporation (FZM) | $45.38 Billion | 10.07% | 2.17x | $2.49 Billion |
About SILICOM LTD IS-01
Silicom Ltd. designs, manufactures, markets, and supports networking and data infrastructure solutions in the United States, North America, Israel, Europe, and the Asia Pacific. It provides server network interface cards; and smart card products, including encryption, data compression, other hardware acceleration and offloading cards, and field programmable gate-array based cards. The company als… Read more