SCOR.ADR1/10/EO-78769723 Net Assets
SCOR.ADR1/10/EO-78769723 net assets. Based on the latest financial reports, SCOR.ADR1/10/EO-78769723 (SDRB) has net assets worth €4.41 Billion EUR (≈ $5.15 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€36.55 Billion ≈ $42.73 Billion USD) and total liabilities (€32.14 Billion ≈ $37.57 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SCOR.ADR1/10/EO-78769723 (SDRB) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.41 Billion |
| % of Total Assets | 12.06% |
| Annual Growth Rate | -10.3% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 16.78 |
Net Assets of SCOR.ADR1/10/EO-78769723 (2021–2025)
Net assets of SCOR.ADR1/10/EO-78769723 from 2021 to 2025. This chart illustrates how SCOR.ADR1/10/EO-78769723's net assets have evolved over time, based on quarterly financial data. See SCOR.ADR1/10/EO-78769723 balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for SCOR.ADR1/10/EO-78769723 (2021–2025)
The table below shows the annual net assets of SCOR.ADR1/10/EO-78769723 from 2021 to 2025. For live market cap and overall valuation, see SDRB market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.43 Billion ≈ $5.18 Billion |
-2.14% |
| 2024-12-31 | €4.52 Billion ≈ $5.29 Billion |
-4.21% |
| 2023-12-31 | €4.72 Billion ≈ $5.52 Billion |
+8.55% |
| 2022-12-31 | €4.35 Billion ≈ $5.09 Billion |
-36.36% |
| 2021-12-31 | €6.84 Billion ≈ $7.99 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SCOR.ADR1/10/EO-78769723's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 86.6% over the analyzed period, indicating profitable operations and earnings retention.
SCOR.ADR1/10/EO-78769723 Net Assets Breakdown (December 2025)
SCOR.ADR1/10/EO-78769723 net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €851.00 Million | 19.22% |
| Other Components | €3.58 Billion | 80.78% |
| Total Equity | €4.43 Billion | 100.00% |
SCOR.ADR1/10/EO-78769723 Competitors by Market Cap
The table below lists competitors of SCOR.ADR1/10/EO-78769723 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asia Potash International Investment Guangzhou Co Ltd
SHE:000893
|
$4.62 Billion |
|
CNX Resources Corp
NYSE:CNX
|
$4.62 Billion |
|
Materion Corporation
NYSE:MTRN
|
$4.62 Billion |
|
Marex Group plc Ordinary Shares
NASDAQ:MRX
|
$4.63 Billion |
|
ExlService Holdings Inc
NASDAQ:EXLS
|
$4.61 Billion |
|
Brookfield Infrastructure Corp
NYSE:BIPC
|
$4.61 Billion |
|
Kingfa Sci&Tech Co Ltd
SHG:600143
|
$4.61 Billion |
|
Bumrungrad Hospital Public Company Limited
BK:BH-R
|
$4.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCOR.ADR1/10/EO-78769723's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,524,000,000 to 4,427,000,000, a change of -97,000,000 (-2.1%).
- Net income of 851,000,000 contributed positively to equity growth.
- Dividend payments of 322,000,000 reduced retained earnings.
- Share repurchases of 50,000,000 reduced equity.
- New share issuances of 2,000,000 increased equity.
- Other factors decreased equity by 578,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €851.00 Million | +19.22% |
| Dividends Paid | €322.00 Million | -7.27% |
| Share Repurchases | €50.00 Million | -1.13% |
| Share Issuances | €2.00 Million | +0.05% |
| Other Changes | €-578.00 Million | -13.06% |
| Total Change | €- | -2.14% |
Book Value vs Market Value Analysis
This analysis compares SCOR.ADR1/10/EO-78769723's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €37.66 | €3.08 | x |
| 2022-12-31 | €24.11 | €3.08 | x |
| 2023-12-31 | €26.16 | €3.08 | x |
| 2024-12-31 | €25.22 | €3.08 | x |
| 2025-12-31 | €24.72 | €3.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCOR.ADR1/10/EO-78769723 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.75%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 8.15x
- Recent ROE (19.22%) is above the historical average (2.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 6.69% | 2.85% | 0.48x | 4.87x | €-226.00 Million |
| 2022 | -32.04% | -8.41% | 0.47x | 8.10x | €-1.81 Billion |
| 2023 | 17.30% | 5.13% | 0.45x | 7.56x | €342.60 Million |
| 2024 | 0.09% | 0.03% | 0.42x | 8.26x | €-448.40 Million |
| 2025 | 19.22% | 5.75% | 0.41x | 8.15x | €408.30 Million |
Industry Comparison
This section compares SCOR.ADR1/10/EO-78769723's net assets metrics with peer companies in the Insurance - Reinsurance industry.
Industry Context
- Industry: Insurance - Reinsurance
- Average net assets among peers: $20,860,980,100
- Average return on equity (ROE) among peers: 7.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCOR.ADR1/10/EO-78769723 (SDRB) | €4.41 Billion | 6.69% | 7.29x | $4.62 Billion |
| SIRIUSPOINT LTD. DL-10 (3XPA) | $2.50 Billion | 2.32% | 3.24x | $2.32 Billion |
| Maiden Holdings Ltd (4OWA) | $384.26 Million | 6.93% | 5.04x | $99.64 Million |
| China Reinsurance (Group) Corporation (C53) | $112.66 Billion | 9.37% | 3.51x | $1.02 Billion |
| COMSTOCK HLDG-A (CHO) | $988.20 Million | -4.25% | 0.14x | $670.80 Million |
| GREENLIGHT CAP.RE A DL-01 (G8L) | $503.12 Million | 5.04% | 2.14x | $500.81 Million |
| Hannover Rück SE (HNR1) | $11.35 Billion | 11.31% | 5.28x | $28.80 Billion |
| HANN.RUECKV.SE ADR 1/2/ON (HNRB) | $11.02 Billion | 16.56% | 4.96x | $30.91 Billion |
| Münchener Rück AG (MUV2) | $29.99 Billion | 4.04% | 8.93x | $70.09 Billion |
| MUENCH.RUECK.UNS.ADR 1/10 (MUVB) | $33.42 Billion | 18.31% | 7.38x | $70.34 Billion |
| RenaissanceRe Holdings Ltd (RRJ) | $5.78 Billion | 7.46% | 1.00x | $10.73 Billion |
About SCOR.ADR1/10/EO-78769723
SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, … Read more