Magnachip Semiconductor Corporation (SMG) - Net Assets
Based on the latest financial reports, Magnachip Semiconductor Corporation (SMG) has net assets worth €255.35 Million EUR (≈ $298.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€359.61 Million ≈ $420.42 Million USD) and total liabilities (€104.26 Million ≈ $121.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Magnachip Semiconductor Corporation liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €255.35 Million |
| % of Total Assets | 71.01% |
| Annual Growth Rate | 11.75% |
| 5-Year Change | -19.91% |
| 10-Year Change | N/A |
| Growth Volatility | 51.18 |
Magnachip Semiconductor Corporation - Net Assets Trend (2013–2024)
This chart illustrates how Magnachip Semiconductor Corporation's net assets have evolved over time, based on quarterly financial data. Also explore SMG asset base for the complete picture of this company's asset base.
Annual Net Assets for Magnachip Semiconductor Corporation (2013–2024)
The table below shows the annual net assets of Magnachip Semiconductor Corporation from 2013 to 2024. For live valuation and market cap data, see market value of Magnachip Semiconductor Corporation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €276.80 Million ≈ $323.60 Million |
-19.68% |
| 2023-12-31 | €344.60 Million ≈ $402.87 Million |
-19.52% |
| 2022-12-31 | €428.15 Million ≈ $500.56 Million |
-5.44% |
| 2021-12-31 | €452.76 Million ≈ $529.33 Million |
+31.01% |
| 2020-12-31 | €345.60 Million ≈ $404.04 Million |
+2406.92% |
| 2019-12-31 | €-14.98 Million ≈ $-17.51 Million |
+13.45% |
| 2018-12-31 | €-17.31 Million ≈ $-20.24 Million |
+56.33% |
| 2017-12-31 | €-39.64 Million ≈ $-46.34 Million |
+45.04% |
| 2016-12-31 | €-72.11 Million ≈ $-84.31 Million |
-15.70% |
| 2015-12-31 | €-62.33 Million ≈ $-72.87 Million |
-236.88% |
| 2014-12-31 | €-18.50 Million ≈ $-21.63 Million |
-122.69% |
| 2013-12-31 | €81.54 Million ≈ $95.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Magnachip Semiconductor Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 131.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €244.58 Million | 88.36% |
| Other Components | €32.22 Million | 11.64% |
| Total Equity | €276.80 Million | 100.00% |
Magnachip Semiconductor Corporation Competitors by Market Cap
The table below lists competitors of Magnachip Semiconductor Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Polygon-L
TA:POLY
|
$73.41 Million |
|
Tsann Kuen Enterprise Co Ltd
TW:2430
|
$73.41 Million |
|
BIEN SPAREB.AS NK 34375
F:JX0
|
$73.43 Million |
|
Jetway Information Co Ltd
TWO:6161
|
$73.44 Million |
|
Identiv Inc
NASDAQ:INVE
|
$73.40 Million |
|
Central Plains Bancshares, Inc. Common Stock
NASDAQ:CPBI
|
$73.39 Million |
|
Great Computer
TWO:8047
|
$73.38 Million |
|
Solutions 30 SE
PA:S30
|
$73.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magnachip Semiconductor Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 344,598,000 to 276,797,000, a change of -67,801,000 (-19.7%).
- Net loss of 54,308,000 reduced equity.
- Share repurchases of 12,891,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-54.31 Million | -19.62% |
| Share Repurchases | €12.89 Million | -4.66% |
| Other Changes | €-602.00K | -0.22% |
| Total Change | €- | -19.68% |
Book Value vs Market Value Analysis
This analysis compares Magnachip Semiconductor Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-1.16 | €2.86 | x |
| 2018-12-31 | €-0.50 | €2.86 | x |
| 2019-12-31 | €-0.43 | €2.86 | x |
| 2020-12-31 | €9.66 | €2.86 | x |
| 2021-12-31 | €9.92 | €2.86 | x |
| 2022-12-31 | €9.77 | €2.86 | x |
| 2023-12-31 | €8.87 | €2.86 | x |
| 2024-12-31 | €7.50 | €2.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magnachip Semiconductor Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.44%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.37x
- Recent ROE (-19.62%) is below the historical average (0.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -78.74% | -8.74% | 1.17x | 7.67x | €-72.36 Million |
| 2014 | 0.00% | -16.79% | 1.32x | 0.00x | €-115.38 Million |
| 2015 | 0.00% | -13.39% | 1.34x | 0.00x | €-78.63 Million |
| 2016 | 0.00% | -4.30% | 1.56x | 0.00x | €-22.40 Million |
| 2017 | 0.00% | 12.50% | 1.22x | 0.00x | €88.90 Million |
| 2018 | 0.00% | -0.52% | 1.29x | 0.00x | €-2.17 Million |
| 2019 | 0.00% | -2.76% | 1.33x | 0.00x | €-20.33 Million |
| 2020 | 99.82% | 68.03% | 0.89x | 1.65x | €310.40 Million |
| 2021 | 12.52% | 11.96% | 0.81x | 1.29x | €11.43 Million |
| 2022 | -1.88% | -2.38% | 0.65x | 1.21x | €-50.85 Million |
| 2023 | -10.63% | -15.92% | 0.55x | 1.22x | €-71.08 Million |
| 2024 | -19.62% | -23.44% | 0.61x | 1.37x | €-81.99 Million |
Industry Comparison
This section compares Magnachip Semiconductor Corporation's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $5,195,442,510,573
- Average return on equity (ROE) among peers: -1.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magnachip Semiconductor Corporation (SMG) | €255.35 Million | -78.74% | 0.41x | $73.40 Million |
| Hua Hong Semiconductor Limited (1HH) | $2.70 Billion | 6.77% | 0.14x | $19.56 Billion |
| Archer Materials Limited (38A) | $21.80 Million | -22.03% | 0.05x | $48.92 Million |
| SemiLEDS Corporation (6LD1) | $5.00 Million | -59.58% | 1.85x | $12.98 Million |
| CHIPMOS TECH.ADR 20 TA10 (CPIA) | $24.64 Billion | 13.96% | 0.82x | $1.14 Billion |
| centrotherm international AG (CTNK) | $6.91 Million | 0.00% | 5.70x | $165.07 Million |
| Elmos Semiconductor SE (ELG) | $206.90 Million | 8.83% | 0.43x | $2.18 Billion |
| SHANGHAI FU. MIC.H YC-10 (FUD) | $3.37 Billion | 15.28% | 0.24x | $1.40 Billion |
| SK hynix Inc (HY9H) | $51.91 Trillion | 9.16% | 0.37x | $398.13 Billion |
| Infineon Technologies AG (IFX) | $4.16 Billion | 12.87% | 0.55x | $54.52 Billion |
| Infineon Technologies AG (IFXA) | $10.22 Billion | 3.60% | 1.15x | $40.80 Billion |
About Magnachip Semiconductor Corporation
Magnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, computing, industrial, and automotive applications. It provides display solutions, including source and gate drivers, and timing controllers that cover a range of flat panel displays … Read more