SÜSS MicroTec SE (SMHN) - Net Assets
Based on the latest financial reports, SÜSS MicroTec SE (SMHN) has net assets worth €304.25 Million EUR (≈ $355.70 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€522.94 Million ≈ $611.37 Million USD) and total liabilities (€218.69 Million ≈ $255.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SÜSS MicroTec SE total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €304.25 Million |
| % of Total Assets | 58.18% |
| Annual Growth Rate | 8.91% |
| 5-Year Change | 104.94% |
| 10-Year Change | 135.6% |
| Growth Volatility | 16.75 |
SÜSS MicroTec SE - Net Assets Trend (2013–2024)
This chart illustrates how SÜSS MicroTec SE's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see SÜSS MicroTec SE market capitalisation.
Annual Net Assets for SÜSS MicroTec SE (2013–2024)
The table below shows the annual net assets of SÜSS MicroTec SE from 2013 to 2024. Explore SÜSS MicroTec SE (SMHN) cash flow conversion to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €279.75 Million ≈ $327.05 Million |
+58.39% |
| 2023-12-31 | €176.62 Million ≈ $206.48 Million |
-0.63% |
| 2022-12-31 | €177.73 Million ≈ $207.79 Million |
+13.29% |
| 2021-12-31 | €156.88 Million ≈ $183.40 Million |
+14.92% |
| 2020-12-31 | €136.50 Million ≈ $159.59 Million |
+8.87% |
| 2019-12-31 | €125.39 Million ≈ $146.59 Million |
-10.71% |
| 2018-12-31 | €140.44 Million ≈ $164.18 Million |
+10.59% |
| 2017-12-31 | €126.99 Million ≈ $148.46 Million |
+2.12% |
| 2016-12-31 | €124.35 Million ≈ $145.38 Million |
+4.73% |
| 2015-12-31 | €118.74 Million ≈ $138.82 Million |
+2.30% |
| 2014-12-31 | €116.07 Million ≈ $135.70 Million |
+6.07% |
| 2013-12-31 | €109.43 Million ≈ $127.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SÜSS MicroTec SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 364300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €279.75 Million | 100.00% |
| Total Equity | €279.75 Million | 100.00% |
SÜSS MicroTec SE Competitors by Market Cap
The table below lists competitors of SÜSS MicroTec SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Phat Dat Real Estate Development Corp
VN:PDR
|
$623.63 Million |
|
Hangzhou Huasu Technology Co. Ltd. A
SHE:301157
|
$623.64 Million |
|
SNT Holdings Co Ltd
KO:036530
|
$623.65 Million |
|
FTAI Infrastructure Inc.
NASDAQ:FIP
|
$623.90 Million |
|
CTO Realty Growth Inc
NYSE:CTO
|
$623.55 Million |
|
Puyang Huicheng Electronic Material Co Ltd
SHE:300481
|
$623.53 Million |
|
Kura Sushi USA Inc
NASDAQ:KRUS
|
$623.46 Million |
|
Himalaya Shipping Ltd
OL:HSHP
|
$623.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SÜSS MicroTec SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 176,617,000 to 279,746,000, a change of 103,129,000 (58.4%).
- Net income of 110,343,000 contributed positively to equity growth.
- Dividend payments of 3,823,000 reduced retained earnings.
- Other factors decreased equity by 3,391,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €110.34 Million | +39.44% |
| Dividends Paid | €3.82 Million | -1.37% |
| Other Changes | €-3.39 Million | -1.21% |
| Total Change | €- | 58.39% |
Book Value vs Market Value Analysis
This analysis compares SÜSS MicroTec SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.43x to 5.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €6.64 | €75.90 | x |
| 2018-12-31 | €7.35 | €75.90 | x |
| 2019-12-31 | €6.56 | €75.90 | x |
| 2020-12-31 | €7.14 | €75.90 | x |
| 2021-12-31 | €8.21 | €75.90 | x |
| 2022-12-31 | €9.30 | €75.90 | x |
| 2023-12-31 | €9.24 | €75.90 | x |
| 2024-12-31 | €14.63 | €75.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SÜSS MicroTec SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.73%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.79x
- Recent ROE (39.44%) is above the historical average (5.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -14.60% | -11.87% | 0.75x | 1.64x | €-26.92 Million |
| 2014 | 3.97% | 3.17% | 0.87x | 1.45x | €-6.99 Million |
| 2015 | 0.19% | 0.15% | 0.84x | 1.49x | €-11.65 Million |
| 2016 | 4.02% | 2.82% | 0.99x | 1.44x | €-7.43 Million |
| 2017 | 5.28% | 4.03% | 0.82x | 1.59x | €-5.99 Million |
| 2018 | 3.41% | 2.35% | 1.02x | 1.42x | €-9.26 Million |
| 2019 | -12.97% | -7.61% | 1.07x | 1.59x | €-28.80 Million |
| 2020 | 9.06% | 4.89% | 1.09x | 1.70x | €-1.29 Million |
| 2021 | 10.21% | 6.08% | 0.94x | 1.78x | €327.40K |
| 2022 | 13.80% | 9.43% | 0.74x | 1.99x | €6.75 Million |
| 2023 | 2.66% | 1.54% | 0.82x | 2.09x | €-12.96 Million |
| 2024 | 39.44% | 24.73% | 0.89x | 1.79x | €82.37 Million |
Industry Comparison
This section compares SÜSS MicroTec SE's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $3,448,242,942
- Average return on equity (ROE) among peers: 20.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SÜSS MicroTec SE (SMHN) | €304.25 Million | -14.60% | 0.72x | $623.55 Million |
| Daqo New Energy Corp (5DQ2) | $567.16 Million | 5.21% | 1.12x | $1.29 Billion |
| AIXTRON SE (UNSP.ADR/2) (AIX2) | $592.17 Million | 16.15% | 0.25x | $4.12 Billion |
| AIXTRON SE (AIXA) | $600.32 Million | 32.07% | 0.37x | $4.12 Billion |
| ASML HOLDING NY EO-09 (ASMF) | $18.48 Billion | 40.98% | 1.63x | $464.43 Billion |
| ASM INTL N.V. NY/1 EO-04 (AVSN) | $3.23 Billion | 23.31% | 0.31x | $35.44 Billion |
| ASM Pacific Technology Limited (AY7A) | $9.03 Billion | 16.22% | 0.73x | $5.03 Billion |
| BE SEMICON.INDS NY EO091 (BSIA) | $501.26 Million | 36.31% | 1.46x | $16.74 Billion |
| Kulicke and Soffa Industries Inc (KU1) | $1.19 Billion | 36.29% | 0.33x | $3.09 Billion |
| Manz AG (M5Z) | $175.04 Million | -1.77% | 0.82x | $728.66K |
| First Sensor AG (SIS) | $121.95 Million | 0.00% | 0.55x | $589.27 Million |
About SÜSS MicroTec SE
SUSS MicroTec SE, together with its subsidiaries, develops, manufactures, markets, and maintains systems to produce microelectronics, microelectromechanical systems, and related applications. It operates in two divisions, Advanced Backend Solutions and Photomask Solutions. The company provides mask aligners, coaters and developers, UV projection scanners, and temporary and permanent bonders for a… Read more