THOR MNG CUFS/1LS- 00001 (T5MB) - Net Assets
Based on the latest financial reports, THOR MNG CUFS/1LS- 00001 (T5MB) has net assets worth €8.12 Million EUR (≈ $9.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.39 Million ≈ $9.81 Million USD) and total liabilities (€274.00K ≈ $320.33K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check THOR MNG CUFS/1LS- 00001 (T5MB) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €8.12 Million |
| % of Total Assets | 96.74% |
| Annual Growth Rate | 7.62% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.17 |
THOR MNG CUFS/1LS- 00001 - Net Assets Trend (2021–2023)
This chart illustrates how THOR MNG CUFS/1LS- 00001's net assets have evolved over time, based on quarterly financial data. Also explore THOR MNG CUFS/1LS- 00001 total assets for the complete picture of this company's asset base.
Annual Net Assets for THOR MNG CUFS/1LS- 00001 (2021–2023)
The table below shows the annual net assets of THOR MNG CUFS/1LS- 00001 from 2021 to 2023. For live valuation and market cap data, see T5MB company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2023-06-30 | €14.26 Million ≈ $16.67 Million |
-1.16% |
| 2022-06-30 | €14.42 Million ≈ $16.86 Million |
+17.17% |
| 2021-06-30 | €12.31 Million ≈ $14.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to THOR MNG CUFS/1LS- 00001's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 155000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €34.04 Million | 238.80% |
| Total Equity | €14.26 Million | 100.00% |
THOR MNG CUFS/1LS- 00001 Competitors by Market Cap
The table below lists competitors of THOR MNG CUFS/1LS- 00001 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Willow Biosciences Inc
TO:WLLW
|
$5.15 Million |
|
GRAND PEAK CAPITAL
F:6GP1
|
$5.15 Million |
|
Chakana Copper Corp
V:PERU
|
$5.15 Million |
|
BIO-Key International Inc
NASDAQ:BKYI
|
$5.15 Million |
|
CGN Resources Ltd
AU:CGR
|
$5.15 Million |
|
ROCCA SA ZY -05
F:82J
|
$5.14 Million |
|
HIGH QUALITY FOOD
F:L24
|
$5.14 Million |
|
Mittal Life Style Limited
NSE:MITTAL
|
$5.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in THOR MNG CUFS/1LS- 00001's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 14,423,000 to 14,255,000, a change of -168,000 (-1.2%).
- Net loss of 520,000 reduced equity.
- New share issuances of 1,370,000 increased equity.
- Other factors decreased equity by 1,018,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-520.00K | -3.65% |
| Share Issuances | €1.37 Million | +9.61% |
| Other Changes | €-1.02 Million | -7.14% |
| Total Change | €- | -1.16% |
Book Value vs Market Value Analysis
This analysis compares THOR MNG CUFS/1LS- 00001's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | €0.08 | €0.01 | x |
| 2022-06-30 | €0.07 | €0.01 | x |
| 2023-06-30 | €0.06 | €0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently THOR MNG CUFS/1LS- 00001 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-3.65%) is above the historical average (-9.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -17.09% | 0.00% | 0.00x | 1.03x | €-3.33 Million |
| 2022 | -8.69% | 0.00% | 0.00x | 1.03x | €-2.70 Million |
| 2023 | -3.65% | 0.00% | 0.00x | 1.02x | €-1.95 Million |
Industry Comparison
This section compares THOR MNG CUFS/1LS- 00001's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,246,227
- Average return on equity (ROE) among peers: -67.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| THOR MNG CUFS/1LS- 00001 (T5MB) | €8.12 Million | -17.09% | 0.03x | $5.15 Million |
| Scandium International Mining Corp (0E6) | $1.43 Million | 3.31% | 0.24x | $31.75 Million |
| PROSPECT RIDGE RESOURCES (0ED) | $8.06 Million | -50.96% | 0.07x | $3.47 Million |
| Asiamet Resources Ltd (0FK) | $2.57 Million | -281.87% | 0.47x | $27.77 Million |
| Global Li-Ion Graphite Corp (0TD) | $3.82 Million | -29.84% | 0.10x | $370.25K |
| Benz Mining Corp (1VU) | $8.77 Million | -54.50% | 0.49x | $417.32 Million |
| BENZ MINING CORP CDI/1 (1VU0) | $7.26 Million | -55.45% | 0.05x | $397.29 Million |
| Pacific Empire Minerals Corp (1YK) | $1.72 Million | -38.01% | 0.08x | $8.01 Million |
| PURANIUM ENERGY LTD. (2DK) | $977.72K | -142.91% | 0.06x | $469.66K |
| TROUBADOUR RESOURCES INC. (2QD0) | $7.88 Million | -26.62% | 0.08x | $70.07K |
| GOLCAP RESOURCES CORP (2SO0) | $-18.93K | 0.00% | 0.00x | $2.27 Million |
About THOR MNG CUFS/1LS- 00001
Thor Energy Plc engages in the exploration and development of mineral properties in Australia. It explores for uranium, vanadium, copper, tungsten, molybdenum, gold, lithium, nickel, and other mineral deposits. The company holds interests in the Wedding Bell uranium and the Radium Mountain projects located in Colorado and the Vanadium King project located in south-east Utah. It also holds interes… Read more